6 Intangible assets
millions of € |
|
|
|
|
|
|
|
|
|
|
|
|
|
Internally generated intangible assets |
Acquired intangible assets |
Goodwill |
Advance payments and intangible assets under development |
|
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Total |
Acquired concessions, industrial and similar rights and assets |
LTE licenses |
UMTS licenses |
GSM licenses |
FCC licenses |
5G licenses |
Other acquired intangible assets |
|
|
Total |
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2023 |
13,032 |
140,687 |
1,964 |
5,696 |
617 |
1,232 |
97,942 |
2,711 |
30,526 |
37,887 |
2,340 |
193,945 |
Currency translation |
540 |
7,323 |
16 |
(35) |
(1) |
2 |
6,306 |
0 |
1,035 |
1,367 |
69 |
9,299 |
Changes in the composition of the Group |
1 |
683 |
65 |
0 |
0 |
0 |
0 |
0 |
619 |
673 |
0 |
1,357 |
Additions |
592 |
5,301 |
340 |
0 |
0 |
0 |
4,290 |
59 |
612 |
0 |
3,677 |
9,571 |
Disposals |
(2,702) |
(6,699) |
(462) |
(5) |
(151) |
(185) |
(62) |
0 |
(5,834) |
0 |
(55) |
(9,456) |
Change from non-current assets and disposal groups held for sale |
0 |
(963) |
0 |
(9) |
0 |
0 |
(954) |
0 |
0 |
0 |
0 |
(963) |
Reclassifications |
1,541 |
2,583 |
46 |
0 |
0 |
0 |
281 |
160 |
2,097 |
0 |
(4,099) |
26 |
At December 31, 2024 |
13,004 |
148,916 |
1,969 |
5,647 |
465 |
1,048 |
107,801 |
2,931 |
29,054 |
39,927 |
1,932 |
203,779 |
Currency translation |
(1,088) |
(14,340) |
(39) |
59 |
0 |
2 |
(12,299) |
8 |
(2,072) |
(2,765) |
(121) |
(18,314) |
Changes in the composition of the Group |
60 |
2,403 |
38 |
0 |
0 |
0 |
1,516 |
0 |
848 |
393 |
0 |
2,856 |
Additions |
590 |
4,199 |
415 |
100 |
0 |
110 |
1,261 |
283 |
2,031 |
0 |
3,605 |
8,394 |
Disposals |
(1,145) |
(3,523) |
(360) |
(1,387) |
(255) |
(104) |
(4) |
0 |
(1,413) |
0 |
(253) |
(4,921) |
Change from non-current assets and disposal groups held for sale |
0 |
(5,487) |
0 |
(167) |
(63) |
(36) |
(5,078) |
0 |
(144) |
(3) |
0 |
(5,489) |
Reclassifications |
1,852 |
1,648 |
14 |
0 |
0 |
0 |
0 |
20 |
1,614 |
0 |
(3,476) |
23 |
At December 31, 2025 |
13,273 |
133,816 |
2,037 |
4,252 |
147 |
1,019 |
93,199 |
3,242 |
29,919 |
37,552 |
1,687 |
186,328 |
Accumulated amortization and impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2023 |
(9,024) |
(31,300) |
(1,369) |
(3,096) |
(532) |
(836) |
(2,547) |
(408) |
(22,513) |
(17,591) |
(26) |
(57,941) |
Currency translation |
(413) |
(823) |
(8) |
4 |
2 |
(1) |
(138) |
0 |
(682) |
(722) |
0 |
(1,959) |
Changes in the composition of the Group |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
Additions (amortization) |
(2,268) |
(4,366) |
(398) |
(354) |
(14) |
(50) |
0 |
(145) |
(3,404) |
0 |
0 |
(6,633) |
Additions (impairment) |
(5) |
(18) |
0 |
0 |
0 |
(4) |
0 |
0 |
(14) |
0 |
(10) |
(33) |
Disposals |
2,702 |
6,574 |
459 |
3 |
151 |
185 |
55 |
0 |
5,721 |
0 |
2 |
9,278 |
Change from non-current assets and disposal groups held for sale |
0 |
6 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
Reclassifications |
(10) |
(11) |
(3) |
(4) |
0 |
0 |
0 |
0 |
(4) |
0 |
10 |
(12) |
Reversal of impairment losses |
0 |
2,630 |
0 |
0 |
0 |
0 |
2,630 |
0 |
0 |
0 |
0 |
2,630 |
At December 31, 2024 |
(9,019) |
(27,307) |
(1,319) |
(3,441) |
(393) |
(706) |
0 |
(553) |
(20,895) |
(18,313) |
(24) |
(54,663) |
Currency translation |
839 |
1,327 |
17 |
(20) |
1 |
(1) |
0 |
(1) |
1,332 |
1,371 |
0 |
3,537 |
Changes in the composition of the Group |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
250 |
0 |
250 |
Additions (amortization) |
(2,328) |
(4,462) |
(417) |
(356) |
(7) |
(49) |
0 |
(161) |
(3,472) |
0 |
0 |
(6,790) |
Additions (impairment) |
0 |
(2) |
0 |
0 |
0 |
0 |
0 |
0 |
(2) |
0 |
0 |
(2) |
Disposals |
1,139 |
3,456 |
365 |
1,387 |
255 |
104 |
0 |
0 |
1,344 |
0 |
0 |
4,595 |
Change from non-current assets and disposal groups held for sale |
0 |
406 |
0 |
167 |
63 |
36 |
0 |
0 |
141 |
0 |
0 |
406 |
Reclassifications |
(22) |
(11) |
0 |
1 |
0 |
0 |
0 |
0 |
(12) |
0 |
23 |
(10) |
Reversal of impairment losses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
At December 31, 2025 |
(9,390) |
(26,594) |
(1,353) |
(2,263) |
(82) |
(617) |
0 |
(715) |
(21,565) |
(16,693) |
(2) |
(52,678) |
Net carrying amounts |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2024 |
3,986 |
121,609 |
650 |
2,206 |
72 |
342 |
107,801 |
2,379 |
8,159 |
21,613 |
1,908 |
149,115 |
At December 31, 2025 |
3,883 |
107,223 |
685 |
1,989 |
66 |
403 |
93,199 |
2,527 |
8,354 |
20,859 |
1,685 |
133,650 |