Home

Comparison of the Group’s expectations with actual figures

In the 2024 Annual Report, we outlined expectations for the 2025 financial year for our financial and non-financial key performance indicators anchored in our management system. The following tables summarize the pro forma figures for 2024, the results expected for the reporting year, and the actual results achieved in 2025. The performance indicators that we also forecast in the 2024 Annual Report and their development are presented in the individual sections.

Comparison of the expected financial key performance indicators with actual figures

 

 

 

 

 

 

 

Pro forma figures
for 2024

Original expectations
for 2025
a

Expectations
revised
during 2025
a

Results
in 2025

Revenue

billions of €

115.9

increase

 

119.1

Service revenue

billions of €

96.7

increase

 

99.4

EBITDA AL (adjusted for special factors)b

billions of €

43.0

around 44.9

around 45.3

44.2

Profit (loss) from operations (EBIT)

billions of €

26.3

slight decrease

 

24.8

Earnings per share (adjusted for special factors)c

1.90

around 2.00

 

2.00

ROCEc

%

8.5

decrease

 

7.5

Free cash flow AL (before dividend payments and spectrum investment)b,d,e

billions of €

19.2

around 19.9

around 20.1

19.5

Cash capex (before spectrum investment)d,e

billions of €

(16.0)

(17.1)

 

(16.9)

Rating (Standard & Poor’s, Fitch)c

 

BBB+

from A- to BBB

 

BBB+

Rating (Moody’s)c

 

Baa1

from A3 to Baa2

 

A3

a

Our planning for 2025 assumed a U.S. dollar exchange rate of USD 1.08 and a comparable composition of the Group.

b

Contrary to the forecasts published in the 2024 combined management report (2024 Annual Report), we adjusted the guidance for 2025 for EBITDA AL (adjusted for special factors) and free cash flow AL (before dividend payments and spectrum investment) during the course of the year (Interim Group Reports as of March 31, 2025, June 30, 2025, and September 30, 2025).

c

Pro forma figures were not provided for these performance indicators in the 2024 Annual Report. Instead, we include here the actual figures for 2024.

d

Excluding cash outflows for investments made by T‑Mobile US to acquire customer bases.

e

Excluding proceeds from the disposal of spectrum due to the sale of spectrum licenses by T‑Mobile US.

The comparison shown in the table of the pro forma figures for 2024 as presented in the 2024 Annual Report and the expectations formulated on this basis for 2025 with the results actually generated for 2025 is not like for like, i.e., these figures are not based on comparable exchange rates or a comparable composition of the Group. The results generated on a like-for-like basis are set out below (in organic terms). The main differences from the results actually generated are attributable to the assumption of an average U.S. dollar exchange rate of USD 1.08 in our planning for 2025. By contrast, the results for 2025 shown in the table above are subject to an average U.S. dollar exchange rate of USD 1.13, which had a corresponding negative impact on the financial performance indicators. The guidance for 2025 as adjusted in the course of the year already takes into account the value contributions from the completed corporate transactions in the United States operating segment.

We look back on a successful financial year. Overall, we met our expectations. In organic terms, revenue increased as expected by 4.2 %. Our service revenue also grew as expected by 3.8 % on an organic basis. Our adjusted EBITDA AL increased by 4.7 % in organic terms. Taking into account the above assumptions, this exceeded our most recently stated guidance. EBIT was likewise negatively affected by exchange rate effects, and declined in 2025 on account of the reversal of impairment losses on FCC licenses at T‑Mobile US in 2024. Adjusted earnings per share amounted to EUR 2.00, thereby meeting our expectations. ROCE also developed as expected, declining to 7.5 %. For free cash flow AL (before dividend payments and spectrum investment), we exceeded the guidance revised upwards in the course of the year, excluding exchange rate effects. Cash capex (before spectrum investment), excluding exchange rate effects, was more or less as expected.

Comparison of the expected non-financial key performance indicators with actual figures

 

 

 

 

 

 

Pro forma figures
for 2024

Expectations
for 2025

Results
in 2025

Sustainability

 

 

 

 

Customer retention/satisfaction (TRI*M index)a,b

 

80.1

stable trend

81.3

Employee satisfaction (engagement score)a,b

 

77

stable trend

77

Energy consumptionc

GWh

11,991

slight increase

11,957

CO2 emissions (Scope 1 and 2)d

kt CO2e

253

decrease

240

Fixed-network and mobile customers

 

 

 

 

Germany

 

 

 

 

Mobile customers

millions

68.6

increase

74.5

Fixed-network lines

millions

17.2

stable trend

16.8

Retail broadband lines

millions

15.2

slight increase

15.1

United States

 

 

 

 

Postpaid customers

millions

104.1

increase

116.4

Prepaid customers

millions

25.4

stable trend

25.9

Europe

 

 

 

 

Mobile customers

millions

49.7

slight increase

47.2

Fixed-network lines

millions

8.1

stable trend

8.0

Broadband customers

millions

7.2

increase

7.4

Systems Solutions

 

 

 

 

Order entry

billions of €

4.0

slight increase

4.2

a

Deutsche Telekom excluding T‑Mobile US.

b

Pro forma figures were not provided for these performance indicators in the 2024 Annual Report. Instead, we include here the actual figures for 2024.

c

Energy consumption, mainly: electricity, fuel, other fossil fuels, district heating for buildings.

d

Calculated according to the market-based method of the Greenhouse Gas Protocol.

The comparison shown in the table above of the pro forma figures for 2024 as presented in the 2024 Annual Report and the expectations formulated on this basis for 2025 for the non-financial performance indicators with the results actually generated for 2025 is not like for like, i.e., assuming a comparable composition of the Group. The results generated on a like-for-like basis are set out below.

Assuming a comparable composition of the Group, we are on track with our non-financial performance indicators. In the Germany operating segment, we even recorded a strong increase of 8.7 % in mobile customers, attributable to both the prepaid customer business including M2M-based cards, and the high-value contract customer business. By contrast, the development of fixed-network lines fell short of our expectation due to falling demand for voice products. In a nearly stagnant and highly competitive broadband market, the number of broadband lines remained more or less on a par with the prior year level at 15.1 million, which was below our expectation. In the United States operating segment, the growth in postpaid and prepaid customer numbers significantly exceeded our expectations, even without taking into account the growth from the completed corporate transactions. Excluding the effects from the sale of the Romanian mobile business as of October 1, 2025, customer numbers in the Europe operating segment developed as expected: The number of mobile customers increased slightly by 2.1 %. The number of fixed-network customers declined slightly, while the number of broadband customers increased in line with expectations. The increase in order entry in our Systems Solutions operating segment was mainly due to deals concluded in the public sector portfolio area.

At the end of the reporting year, customer retention/satisfaction (for Deutsche Telekom excluding T‑Mobile US) came in at 81.3 points compared with the adjusted baseline value of 80.1 points. The Germany, Europe, and Systems Solutions operating segments contributed to the ongoing positive development with improvements in customer loyalty. Employee satisfaction was most recently measured in November 2025 and remained stable against the prior-year level at 77 points on a scale of 0 to 100. This continued high level was as expected. The Group’s energy consumption remained stable instead of the expected slight increase, because in particular the United States was able to achieve greater savings than expected in the original planning. CO2 emissions reduced in line with our expectations.

For further information on the trends in our main financial and non-financial performance indicators, please refer to the relevant passages in this section as well as in the section “Development of business in the operating segments.”

For further information on the expected trends in our main financial and non-financial performance indicators in 2026 and 2027, please refer to the section “Forecast.”

AL – After Leases
Since the start of the 2019 financial year, Deutsche Telekom has taken the effects of the first-time application of IFRS 16 “Leases” into account when determining financial performance indicators. “EBITDA after leases” (EBITDA AL) is calculated by adjusting EBITDA for depreciation of the right-of-use assets and for interest expenses on recognized lease liabilities. When determining “free cash flow after leases” (free cash flow AL), free cash flow is adjusted for the repayment of lease liabilities.
Glossary
Fixed-network lines
In the combined management report, these include lines in operation, excluding internal use and public telecommunications, including IP-based lines. The totals and the changes in percent were calculated on the basis of precise figures and rounded to millions or thousands.
Glossary
M2M – Machine to Machine
M2M refers to communication between machines. The information is automatically sent to the recipient. For example, in an emergency, alarm systems automatically send a signal to security or the police.
Glossary
Mobile customers
In the combined management report, one mobile communications card corresponds to one customer (see also SIM card). The totals and the changes in percent were calculated on the basis of precise figures and rounded to millions or thousands.
Glossary
Postpaid
Customers who pay for communication services after receiving them (usually on a monthly basis).
Glossary
Prepaid
In contrast to postpaid contracts, prepaid communication services are services for which credit has been purchased in advance with no fixed-term contractual obligations.
Glossary

Topic filter

Results