Consolidated income statement
millions of € |
|
|
|
|
|
||
|
|
Note |
2025 |
2024 |
2023 |
||
|---|---|---|---|---|---|---|---|
Net revenue |
|
119,081 |
115,769 |
111,970 |
|||
Of which: interest income calculated using the effective interest method |
|
|
738 |
658 |
662 |
||
Of which: revenue from insurance contracts |
|
4,327 |
4,554 |
4,533 |
|||
Other operating income |
|
1,358 |
3,913 |
1,384 |
|||
Changes in inventories |
|
(23) |
4 |
(6) |
|||
Own capitalized costs |
|
2,706 |
2,628 |
2,721 |
|||
Goods and services purchased |
|
(48,747) |
(47,374) |
(47,201) |
|||
Personnel costs |
|
(19,781) |
(19,004) |
(19,077) |
|||
Other operating expenses |
|
(5,764) |
(5,632) |
(5,019) |
|||
Impairment losses on financial assets, contract assets, and lease assets |
|
|
(1,559) |
(1,357) |
(1,149) |
||
Gains (losses) from the write-off of financial assets measured at amortized cost |
|
|
(21) |
(19) |
(14) |
||
Other |
|
|
(4,183) |
(4,256) |
(3,856) |
||
EBITDA |
|
|
48,831 |
50,304 |
44,772 |
||
Depreciation, amortization and impairment losses |
|
(24,009) |
(24,027) |
(23,975) |
|||
Profit (loss) from operations (EBIT) |
|
24,822 |
26,277 |
20,798 |
|||
Finance costs |
|
(5,909) |
(5,686) |
(5,719) |
|||
Interest income |
|
|
613 |
927 |
870 |
||
Interest expense |
|
|
(6,522) |
(6,613) |
(6,588) |
||
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
|
765 |
2,534 |
(2,766) |
|||
Other financial income (expense) |
|
(179) |
(168) |
(345) |
|||
Profit (loss) from financial activities |
|
|
(5,323) |
(3,319) |
(8,829) |
||
Profit (loss) before income taxes |
|
|
19,499 |
22,958 |
11,968 |
||
Income taxes |
|
(4,573) |
(5,301) |
(3,672) |
|||
Profit (loss) after taxes from continuing operations |
|
|
14,926 |
17,657 |
8,296 |
||
Profit (loss) after taxes from discontinued operation |
|
0 |
0 |
13,696 |
|||
Profit (loss) |
|
|
14,926 |
17,657 |
21,992 |
||
Profit (loss) attributable to |
|
|
|
|
|
||
Owners of the parent |
|
|
9,609 |
11,209 |
17,788 |
||
Non-controlling interests |
|
5,317 |
6,448 |
4,204 |
|||
|
|
|
|
|
|
||
Earnings per share |
|
|
|
|
|||
Profit (loss) from continuing operations attributable to the owners of the parent |
|
millions of € |
9,609 |
11,209 |
4,092 |
||
Profit (loss) from discontinued operation attributable to the owners of the parent |
|
millions of € |
0 |
0 |
13,696 |
||
Profit (loss) attributable to the owners of the parent |
|
millions of € |
9,609 |
11,209 |
17,788 |
||
|
|
|
|
|
|
||
Adjusted weighted average number of ordinary shares outstanding |
|
millions |
4,871 |
4,938 |
4,976 |
||
|
|
|
|
|
|
||
Earnings per share from continuing operations |
|
€ |
1.97 |
2.27 |
0.82 |
||
Earnings per share from discontinued operation |
|
€ |
0.00 |
0.00 |
2.75 |
||
Earnings per share |
|
€ |
1.97 |
2.27 |
3.57 |
||
|
|||||||