Home

Topic filter

Results

Comparison of the Group’s expectations with actual figures

In the 2023 Annual Report, we outlined expectations for the 2024 financial year for our financial and non-financial key performance indicators anchored in our management system. The following tables summarize the pro forma figures for 2023, the results expected for the reporting year, and the actual results achieved in 2024. The performance indicators that we also forecast in the 2023 Annual Report and their development are presented in the individual sections.

Comparison of the expected financial key performance indicators with actual figures

 

 

 

 

 

 

 

 

Pro forma figures
for 2023

Original expectations
for 2024
a

Expectations
revised
during 2024
a

Results
in 2024

 

Revenue

billions of €

112.2

increase

 

115.8

 

Service revenue

billions of €

93.2

increase

 

96.5

 

EBITDA AL (adjusted for special factors)b

billions of €

40.6

around 42.9

around 43.0

43.0

 

Profit (loss) from operations (EBIT)

billions of €

33.8

strong decrease

 

26.3

 

Earnings per share (adjusted for special factors)c

1.60

> 1.75

 

1.90

 

ROCEc

%

9.0

strong decrease

 

8.5

 

Free cash flow AL (before dividend payments and spectrum investment)b

billions of €

16.2

around 18.9

around 19.0

19.2

 

Cash capex (before spectrum investment)

billions of €

(16.6)

around (15.9)

 

(16.0)

 

Rating (Standard & Poor’s, Fitch)c

 

BBB+

from A- to BBB

 

BBB+

 

Rating (Moody’s)c

 

Baa1

from A3 to Baa2

 

Baa1

 

a

Our planning for 2024 assumed a U.S. dollar exchange rate of USD 1.08 and a comparable consolidated group (including the sale of shares in GD Towers, the sale of the Wireline Business, and the acquisition of Ka’ena in the United States).

b

Contrary to the forecasts published in the 2023 combined management report (2023 Annual Report), we adjusted the guidance for 2024 for EBITDA AL (adjusted for special factors) and free cash flow AL (before dividend payments and spectrum investment) during the course of the year (Interim Group Reports as of June 30, 2024 and September 30, 2024).

c

Pro forma figures were not provided for these performance indicators in the 2023 Annual Report. Instead, we include here the actual figures for 2023.

The comparison shown in the table of the pro forma figures for 2023 and the expectations formulated on this basis for 2024 with the results actually generated for 2024 is not like for like, i.e., these figures are not based on comparable exchange rates or a comparable composition of the Group. Below, we describe the results achieved on a like-for-like basis – i.e., using constant exchange rates and a comparable consolidated group. However, the differences from the results actually generated are of minor relevance, since the average U.S. dollar exchange rate was unchanged in 2024 at USD 1.08 and the changes to the composition of the Group were minimal.

We can once again look back on a successful financial year. We met or exceeded our expectations. In organic terms, i.e., adjusted for exchange rate effects and changes to the composition of the Group, revenue increased as expected by 3.3 %. Our service revenue grew even more substantially than revenue, increasing by 3.7 % on an organic basis. Our adjusted EBITDA AL increased by 6.0 % in organic terms, despite the strategic withdrawal from the terminal equipment lease business model in the United States, thereby meeting our most recently stated guidance of around EUR 43.0 billion as well. As expected, EBIT declined significantly in 2024, due to income recognized in 2023 in connection with the sale of shares in GD Towers. Owing to our favorable operational development and a number of non-recurring effects, adjusted earnings per share surpassed our expectations, reaching EUR 1.90. ROCE declined less sharply than expected due to unplanned reversals of impairment losses on FCC licenses at T‑Mobile US and on our investments in GD Towers and GlasfaserPlus. At EUR 19.2 billion, free cash flow AL (before dividend payments and spectrum investment) even exceeded our latest guidance of around EUR 19.0 billion. Cash capex (before spectrum investment) was more or less as expected.

Comparison of the expected non-financial key performance indicators with actual figures

 

 

 

 

  

 

 

Pro forma figures
for 2023

Expectations
for 2024

Results
in 2024

 

Group

 

 

 

 

 

Customer satisfaction (TRI*M index)a

 

76.2

stable trend

77.6

 

Employee satisfaction (engagement score)a

 

76

stable trend

77

 

Energy consumption a, b

GWh

12,241

slight increase

11,926

 

CO2 emissions (Scope 1 and 2) a, c, d

kt CO2e

258

decrease

253

 

Fixed-network and mobile customers

 

 

 

 

 

Germany

 

 

 

 

 

Mobile customers

millions

61.4

increase

68.6

 

Fixed-network lines

millions

17.3

stable trend

17.2

 

Retail broadband lines

millions

15.0

slight increase

15.2

 

United States

 

 

 

 

 

Postpaid customers

millions

98.1

increase

104.1

 

Prepaid customers

millions

24.5

slight increase

25.4

 

Europe

 

 

 

 

 

Mobile customers

millions

47.9

slight increase

49.7

 

Fixed-network lines

millions

8.0

stable trend

8.1

 

Broadband customers

millions

7.0

increase

7.2

 

Systems Solutions

 

 

 

 

 

Order entry

billions of €

3.6

slight increase

4.0

 

a

Pro forma figures were not provided for these performance indicators in the 2023 Annual Report. Instead, we include here the actual figures for 2023.

b

Energy consumption, mainly: electricity, fuel, other fossil fuels, district heating for buildings.

c

Calculated according to the market-based method of the Greenhouse Gas Protocol.

d

The figure for 2023 was adjusted retrospectively in the reporting year due to changes in methods and structure applied. Since 2023, CO2 emissions have also included fugitive emissions from refrigerants and fire suppressants. Excluding these fugitive emissions, CO2 emissions would have amounted to 206 kt CO2e in 2024 (2023: 217 kt CO2e).

We are also well on track with our non-financial performance indicators. In our domestic market of Germany, we even recorded a strong increase of 11.6 % in mobile customers, attributable to both prepaid customer business, primarily due to M2M SIM cards used in the automotive industry, and the high-value contract customer business under the Deutsche Telekom and congstar brands. Fixed-network and broadband lines developed as expected. In the United States operating segment, postpaid and prepaid customer numbers increased above our expectations. Our Europe operating segment recorded growth in customer numbers, as expected. The growth in mobile customers was primarily attributable to the increase in the number of contract customers. Since January 1, 2024, customers of a wholesale service provider are reported as prepaid customers in Austria. Without this adjustment, the number of prepaid customers remained at the prior-year level. The increase in order entry in our Systems Solutions operating segment was mainly due to deals concluded in the Cloud and Digital portfolio areas.

At the end of the reporting year, customer satisfaction came in at 77.6 points compared with 76.2 points at the end of the prior year. The Germany, Europe, and Systems Solutions operating segments contributed to the ongoing positive development with improvements in customer loyalty. Employee satisfaction was most recently measured in November 2024 and increased year-on-year from 76 to 77 points, thus remaining steadfastly high, as expected. The Group’s energy consumption recorded an encouraging decline instead of the expected slight increase, because in particular the United States was able to achieve greater savings than expected in the original planning. The decline in CO2 emissions was in line with our expectations (regardless of whether or not changes in methods and structure are taken into account).

For further information on the trends in our main financial and non-financial performance indicators, please refer to the relevant passages in this section as well as in the section “Development of business in the operating segments.”

For further information on the expected trends in our main financial and non-financial performance indicators in 2025 and 2026, please refer to the section “Forecast.”

AL – After Leases
Since the start of the 2019 financial year, we have taken the effects of the first-time application of IFRS 16 “Leases” into account when determining our financial performance indicators. “EBITDA after leases” (EBITDA AL) is calculated by adjusting EBITDA for depreciation of the right-of-use assets and for interest expenses on recognized lease liabilities. When determining “free cash flow after leases” (free cash flow AL), free cash flow is adjusted for the repayment of lease liabilities.
Glossary
M2M – Machine to Machine
Communication between machines. The information is automatically sent to the recipient. For example, in an emergency, alarm systems automatically send a signal to security or the police.
Glossary
Mobile customers
In the combined management report, one mobile communications card corresponds to one customer. The totals were calculated on the basis of precise figures and rounded to millions or thousands. Percentages were calculated on the basis of the figures shown (see also SIM card).
Glossary
Postpaid
Customers who pay for communication services after receiving them (usually on a monthly basis).
Glossary
Prepaid
In contrast to postpaid contracts, prepaid communication services are services for which credit has been purchased in advance with no fixed-term contractual obligations.
Glossary
SIM card – Subscriber Identification Module card
Chip card that is inserted into a cell phone to identify it in the mobile network. Deutsche Telekom counts its customers by the number of SIM cards activated and not churned. Customer totals also include the SIM cards with which machines can communicate automatically with one another (M2M cards). The churn rate is determined and reported based on the local markets of the respective countries.
Glossary
Wholesale
Refers to the business of selling services to telecommunications companies which sell them to their own retail customers either directly or after further processing.
Glossary