35 Notes to the consolidated statement of cash flows

Net cash from operating activities

Net cash from operating activities increased by EUR 5.1 billion year-on-year to EUR 23.1 billion. In the prior year, the cash outflows in connection with operating leases reduced net cash from operating activities. Due to the first-time application of IFRS 16, the principal repayment portion of lease payments is presented in net cash used in financing activities. The strong performance of the operating segments, in particular the United States, significantly increased net cash from operating activities. In the 2019 financial year, factoring agreements – especially in the Germany and Systems Solutions operating segments – resulted in negative effects of EUR 0.3 billion on net cash from operating activities. Factoring agreements had had no material effects in the prior year. Net cash from operating activities was also reduced in the reporting year by a EUR 0.5 billion increase in net interest payments and a EUR 0.1 billion increase in tax payments. In the previous year, dividends received in the amount of EUR 0.2 billion had had an increasing effect.

For further information on the first-time application of IFRS 16, please refer to the section “Initial application of standards, interpretations, and amendments in the financial year.”

Deutsche Telekom’s working capital measures are focused on improvements in the area of liabilities as well as in the management of receivables and inventories. However, they are not used for active liquidity management. The negative effect on the change in assets carried as active working capital is mainly attributable to the acquisition of mobile devices in connection with the JUMP! On Demand business model in the United States operating segment and to the expiration of a factoring agreement in the Systems Solutions operating segment. By contrast, the reduction in inventories of mobile devices in the United States and Germany operating segments had a positive effect on working capital. Liabilities carried as working capital decreased mainly as a result of the reduction in trade payables and a lower procurement volume in nearly all operating segments.

For further information on individual assets carried as working capital, please refer to Note 2 “Trade receivables” and Note 4 “Inventories.”

For further information, please refer to Note 14 “Trade and other payables.”

Net cash used in investing activities

millions of €

 

 

 

 

2019

2018

2017

a

For further information on the change in estimates for publicly funded investments in the broadband build-out, please refer to the section “Changes in accounting policies, changes in estimates.”

b

Includes, in addition to the purchase price of EUR 199 million, inflows of cash and cash equivalents in the amount of EUR 4 million.

c

Includes, in addition to the purchase price of EUR 260 million, inflows of cash and cash equivalents in the amount of EUR 2 million.

d

Includes, in addition to the purchase price of EUR 1,792 million, inflows of cash and cash equivalents in the amount of EUR 1 million.

e

Relates primarily to outflows of cash and cash equivalents in connection with the transfer of the stake in BT as plan assets to Deutsche Telekom Trust e.V. in March  2018.

f

In 2017, EUR 600 million of this related to the cash inflows from purchase price payments and EUR 72 million to outflows of cash and cash equivalents.

Cash capex

 

 

 

Germany

(4,349)

(4,240)

(4,214)

United States

(6,369)

(4,661)

(11,932)

Europe

(1,824)

(1,887)

(1,874)

Systems Solutions

(384)

(462)

(383)

Group Development

(452)

(271)

(290)

Group Headquarters & Group Services

(1,028)

(1,078)

(1,005)

Reconciliation

48

107

204

 

(14,357)

(12,492)

(19,494)

Payments for publicly funded investments in the broadband build-outa

(401)

n.a.

n.a.

Proceeds from public funds for investments in the broadband build-outa

341

n.a.

n.a.

Net cash flows for collateral deposited and hedging transactions

365

(170)

1,390

Cash inflows from the sale of shares in Scout24 AG

0

0

319

Cash outflows for the acquisition of the shares in Tele2 Netherlandsb

(195)

0

0

Cash outflows for the acquisition of the shares in Layer3 TVc

0

(258)

0

Cash outflows for the acquisition of shares in UPC Austria GmbHd

0

(1,791)

0

Proceeds from the disposal of property, plant and equipment, and intangible assets

176

525

400

Cash flows from the loss of control of subsidiaries and associatese,f

62

(67)

528

Reverse allocation under contractual trust agreement (CTA) on pension commitments

0

225

0

Payment in relation to settlement reached in Toll Collect arbitration proceedings

(200)

(200)

0

Payment in relation to equity maintenance undertaking for Toll Collect GmbH

0

(60)

0

Acquisition/sale of government bonds, net

0

0

5

Other

(21)

(9)

38

 

(14,230)

(14,297)

(16,814)

Cash capex increased by EUR 1.9 billion to EUR 14.4 billion. In the 2019 financial year, mobile spectrum licenses were acquired for total cash of EUR 1.2 billion. EUR 0.1 billion of this related to the United States operating segment and was primarily attributable to the purchase of FCC licenses in two auctions for the 24 GHz and 28 GHz spectrum. In the reporting year, EUR 0.1 billion was spent on the  licenses purchased in the Germany operating segment, for which annual installments through 2030 have been agreed. Another EUR 0.1 billion was paid for spectrum in the Europe operating segment. The prior-year figure had included EUR 0.3 billion for the acquisition of mobile spectrum licenses, predominantly for the United States operating segment. Adjusted for investments in mobile spectrum licenses, cash capex was up by EUR 0.9 billion. This increase relates almost entirely to the United States operating segment and was primarily attributable to the infrastructure build-out for the 600 MHz spectrum, which also lays the groundwork for 5G. Interest payments (including capitalized interest) of EUR 4.3 billion (2018: EUR 3.6 billion; 2017: EUR 4.0 billion) were made in the reporting period. Capitalized interest was reported within cash capex in net cash used in investing activities, together with the associated assets.

The contractual grants receivable from publicly funded projects for the broadband build-out in Germany were recognized in full as of the start of the second half of 2019. The grants received and payments made for the build-out continue to be recognized in net cash used in investing activities, however, they are not part of cash capex, because the payments made do not result in additions to property, plant and equipment. Since the payments are not made at the same point in time as the proceeds are received, the net amounts can be positive or negative in the individual periods.

Net cash used in financing activities

millions of €

 

 

 

 

2019

2018

2017

Repayment of bonds

(2,718)

(4,604)

(10,992)

Dividend payments (including to other shareholders of subsidiaries)

(3,561)

(3,254)

(1,559)

Repayment of financial liabilities from financed capex and opex

(699)

(260)

(266)

Repayment of EIB loans

(660)

(159)

(374)

Net cash flows for collateral deposited and hedging transactions

112

244

39

Principal portion of repayment of lease liabilities

(3,835)

(1,174)

(715)

Repayment of financial liabilities for media broadcasting rights

(407)

(407)

(259)

Cash flows from continuing involvement factoring, net

(21)

31

1

Loans taken out with the EIB

500

150

825

Promissory notes, net

144

201

317

Secured loans

0

0

(1,863)

Issuance of bonds

5,479

7,824

10,189

Commercial paper, net

(467)

(623)

735

Overnight borrowings from banks

(626)

565

0

Cash inflows from transactions with non-controlling entities

 

 

 

T‑Mobile US stock options

2

3

18

Toll4Europe capital contributions

10

24

0

Other

1

2

0

 

13

29

18

Cash outflows from transactions with non-controlling entities

 

 

 

T‑Mobile US share buy-backs

(139)

(997)

(511)

OTE share buy-back program

(110)

(94)

0

Acquisition of T‑Mobile US shares

0

(164)

0

Acquisition of OTE shares

0

(285)

0

Other

(12)

(17)

(11)

 

(261)

(1,557)

(522)

Other

(134)

(265)

(168)

 

(7,141)

(3,259)

(4,594)

Non-cash transactions in the consolidated statement of cash flows

A Deutsche Bundespost treasury note (zero-coupon bond) issued by Deutsche Telekom AG in 1990 with a nominal amount of EUR 0.2 billion fell due on December 31, 2019 and was repaid on that date by a bank using its own funds. The payment to this bank by Deutsche Telekom AG was made on the following banking day, January 2, 2020, which is why it is not shown in the consolidated statement of cash flows for the 2019 financial year. The full interest component of EUR 1.2 billion became payable on the due date. The repayment of the nominal amount will be reported under cash used in financing activities in the 2020 financial year. The interest component due will be recognized in net cash from operating activities in 2020.

In the 2019 financial year, Deutsche Telekom chose financing options totaling EUR 0.7 billion under which the payments for trade payables from operating and investing activities primarily become due at a later point in time by involving banks in the process (2018: EUR 0.2 billion). These are shown under financial liabilities in the statement of financial position. As soon as the payments have been made, they are disclosed under net cash used in/from financing activities.

In the 2019 financial year, Deutsche Telekom leased assets totaling EUR 5.5 billion, mainly technical equipment and machinery plus land and buildings. These assets are now recognized in the statement of financial position under right-of-use assets and the related liabiliteis under lease liabilities. Future repayments of the liabilities will be recognized in net cash used in/from financing activities. In the prior year, finance leases totaling EUR 1.0 billion had been concluded in accordance with the previously applicable standard IAS 17.

Consideration for the acquisition of broadcasting rights will be paid by Deutsche Telekom in accordance with the terms of the contract on the date of its conclusion or spread over the term of the contract. Financial liabilities of EUR 0.3 billion were recognized in the 2019 financial year for future consideration for acquired broadcasting rights (2018: EUR 0.3 billion). As soon as the payments have been made, they are disclosed under net cash used in/from financing activities.

In the United States operating segment, EUR 0.9 billion was recognized for mobile handsets under property, plant and equipment in the 2019 financial year (2018: EUR 0.9 billion). These relate to the JUMP! On Demand business model at T‑Mobile US, under which customers do not purchase the devices but lease them. The payments are presented under net cash from operating activities.

As part of the acquisition of 100 percent of the shares in Tele2 Netherlands, Deutsche Telekom transferred a 25 percent share in T‑Mobile Netherlands (prior to the business combination).

For further information, please refer to the section “Changes in the composition of the Group and other transactions.”

In the Germany operating segment, Deutsche Telekom acquired mobile spectrum licenses worth EUR 2.2 billion in the 2019 financial year for the construction of a 5G network. Under the payment schedule agreed with the Federal Republic of Germany, EUR 0.1 billion was paid in the reporting period and presented as cash capex. Future payments will primarily be recognized in net cash used in/from financing activities.

The carrying amounts of the financial liabilities disclosed in net cash used in/from financing activities, divided into carrying amount changes having and not having an effect on cash flows, developed as follows in the reporting year:

millions of €

 

 

 

 

 

As of Jan. 1, 2019

Of which: payments to be disclosed in net cash (used in) from financing activitiesa

Total carrying amount changes having an effect on cash flows

Changes in the composition of the Group

a

Deutsche Telekom exercised the option pursuant to IAS 7.33 and presented interest paid and interest received under net cash from operating activities.

b

The opening balances were adjusted on account of the first-time application of the IFRS 16 “Leases” accounting standard. Financial liabilities included finance lease liabilities in accordance with IAS 17 for the last time as of December 31, 2018. For further information, please refer to the section “Initial application of standards, interpretations, and amendments in the financial year in the notes to the consolidated financial statements.

Bonds and other securitized liabilities

49,033

49,033

2,289

0

Liabilities to banks

5,710

4,968

(526)

0

 

54,743

54,001

1,763

0

Liabilities to non-banks from promissory note bonds

497

497

(156)

0

Liabilities with the right of creditors to priority repayment in the event of default

0

0

0

0

Other interest-bearing liabilitiesb

1,868

1,447

(1,287)

3

Other non-interest-bearing liabilities

1,609

13

(3)

0

Derivative financial liabilities

1,077

727

(30)

0

 

5,051

2,684

(1,476)

3

FINANCIAL LIABILITIESb

59,794

56,685

287

3

LEASE LIABILITIESb

18,073

18,073

(3,836)

203

DERIVATIVE FINANCIAL ASSETS

870

34

(142)

0

millions of €

 

 

 

 

 

 

 

 

Carrying amount changes not having an effect on cash flows

 

 

 

 

 

 

 

 

 

 

 

Currency
translation

Fair value

Carrying amount changes according to the effective interest method

Othera

Total carrying amount changes not having an effect on cash flows

Carrying amount on Dec. 31, 2019 of the payments to be disclosed in net cash (used in) from financing activitiesb

As of Dec. 31, 2019

a

Other carrying amount changes not having an effect on cash flows relate, among other effects, to bonds and other securitized liabilities in the amount of EUR 365 million and interest in connection with zero-coupon bonds recognized as liabilities to banks in the amount of EUR 1,208 million. Interest payments resulting from this in the future will be recognized in net cash from operating activities.

b

Deutsche Telekom exercised the option pursuant to IAS 7.33 and presented interest paid and interest received under net cash from operating activities.

c

The opening balances were adjusted on account of the first-time application of the IFRS 16 “Leases” accounting standard. Financial liabilities included finance lease liabilities in accordance with IAS 17 for the last time as of December 31, 2018. For further information, please refer to the section “Initial application of standards, interpretations, and amendments in the financial year in the notes to the consolidated financial statements.

Bonds and other securitized liabilities

603

1,006

136

(1,773)

(28)

51,294

51,644

Liabilities to banks

16

52

35

(151)

(48)

4,394

6,516

 

619

1,058

171

(1,559)

289

55,688

58,161

Liabilities to non-banks from promissory note bonds

8

0

0

350

358

699

699

Liabilities with the right of creditors to priority repayment in the event of default

0

0

0

0

0

0

0

Other interest-bearing liabilitiesc

0

0

39

3,063

3,105

3,265

4,369

Other non-interest-bearing liabilities

0

0

0

0

0

10

1,476

Derivative financial liabilities

0

0

(465)

0

(465)

232

1,645

 

8

0

(426)

3,413

2,998

4,206

8,189

FINANCIAL LIABILITIESc

627

1,058

(255)

1,854

3,287

59,894

66,349

LEASE LIABILITIESc

237

0

0

5,487

5,927

20,164

19,835

DERIVATIVE FINANCIAL ASSETS

0

0

(198)

0

(198)

(306)

2,333

Total carrying amount changes having an effect on cash flows of EUR -3.4 billion in the items of the financial position allocated to net cash used in/from financing activities deviate from net cash used in financing activities due in particular to the dividend entitlements of Deutsche Telekom AG’s shareholders having an effect on cash flows. The introduction of the IFRS 16 accounting standard led to the recognition of current and non-current lease liabilities and to the reclassification of finance lease liabilities that in the past had been recognized under financial liabilities. This resulted in an adjustment of the opening balances as of January 1, 2019. The other carrying amount changes in lease liabilities not having an effect on cash flows are mainly attributable to additions to liabilities in connection with the recognition of right-of-use assets. The other carrying amount changes in financial liabilities not having an effect on cash flows include additions of EUR 0.7 billion for selected financing options under which the payments become due at a later point in time by involving banks in the process, as well as additions of EUR 0.3 billion for the acquisition of broadcasting rights.

In the 2019 financial year, Deutsche Telekom made total interest payments of EUR 3.9 billion to service interest obligations. This figure includes interest payments for derivative and non-derivative financial liabilities as well as for lease liabilities. The above reconciliation only shows the carrying amounts of the financial liabilities, lease liabilities, and derivative financial assets allocated to net cash used in financing activities.

For further information, please refer to the section “Non-cash transactions in the consolidated statement of cash flows” above.

For further information on the first-time application of IFRS 16, please refer to the section “Initial application of standards, interpretations, and amendments in the financial year.”

The carrying amounts of the financial liabilities disclosed in net cash used in/from financing activities, divided into carrying amount changes having and not having an effect on cash flows, developed as follows in 2018:

millions of €

 

 

 

 

 

As of Jan. 1, 2018

Of which: payments to be disclosed in net cash (used in) from financing activities

Total carrying amount changes having an effect on cash flows

Changes in the composition of the Group

Bonds and other securitized liabilities

45,453

45,453

2,595

0

Liabilities to banks

4,974

4,974

536

0

 

50,427

50,427

3,131

0

Finance lease liabilities

2,635

2,635

(1,174)

4

Liabilities to non-banks from promissory note bonds

480

480

2

0

Liabilities with the right of creditors to priority repayment in the event of default

0

0

0

0

Other interest-bearing liabilities

1,598

1,013

(680)

145

Other non-interest-bearing liabilities

1,443

4

3

6

Derivative financial liabilities

946

807

(5)

0

 

7,102

4,939

(1,854)

155

FINANCIAL LIABILITIES

57,529

54,635

1,277

155

DERIVATIVE FINANCIAL ASSETS

1,317

287

250

0

millions of €

 

 

 

 

 

 

 

 

Carrying amount changes not having an effect on cash flows

 

 

 

 

 

 

 

 

 

 

 

Currency
translation

Fair value

Carrying amount changes according to the effective
interest method

Other

Total carrying amount changes not having an effect on cash flows

Carrying amount on Dec. 31, 2018 of the payments to be disclosed in net cash (used in) from financing activities

As of Dec. 31, 2018

Bonds and other securitized liabilities

962

36

79

0

1,077

49,033

49,033

Liabilities to banks

51

18

32

0

101

4,968

5,710

 

1,013

54

111

0

1,178

54,001

54,743

Finance lease liabilities

70

0

0

989

1,063

2,471

2,471

Liabilities to non-banks from promissory note bonds

17

0

0

0

17

497

497

Liabilities with the right of creditors to priority repayment in the event of default

0

0

0

0

0

0

0

Other interest-bearing liabilities

9

0

41

631

826

1,447

1,878

Other non-interest-bearing liabilities

0

0

0

0

6

13

1,609

Derivative financial liabilities

0

0

(75)

0

(75)

727

1,077

 

96

0

(34)

1,620

1,837

5,156

7,532

FINANCIAL LIABILITIES

1,109

54

77

1,620

3,015

59,157

62,275

DERIVATIVE FINANCIAL ASSETS

0

0

3

0

3

34

870

5G
New communications standard, which offers data rates in the gigabit range, converges fixed-network and mobile communications, and supports the Internet of Things – rollout starting 2020.