Results of operations of the Group

Net revenue

In 2019, we generated net revenue of EUR 80.5 billion, which was 6.4 percent or EUR 4.9 billion up on the prior-year level. Even adjusted for positive net exchange rate effects of EUR 1.9 billion – mainly from the translation of U.S. dollars into euros – as well as positive effects of changes in the composition of the Group in the net amount of EUR 0.7 billion resulting primarily from the acquisitions of UPC Austria and Tele2 Netherlands, revenue increased by EUR 2.2 billion or 2.8 percent.

Our United States operating segment contributed to the positive revenue trend with an increase of 10.7 percent – or, adjusted for exchange rate effects, of 5.0 percent. This increase was due primarily to higher from the rise in the average branded customer base, triggered in particular by the continued growth in existing and greenfield markets, and the growing success in new customer segments and rate plans. In our German home market, revenue increased by 0.9 percent compared with the prior year, due in particular to the strong performance in mobile business, which benefited from higher service and terminal equipment revenues, and higher IT and broadband revenues from fixed-network business. In our Europe operating segment, revenue was up by 2.4 percent year-on-year; adjusted for exchange rate effects and for the inclusion of UPC Austria and the sale of Telekom Albania, it increased by 1.4 percent. Factors in this increase were growth in revenue from our broadband, TV, and business. Mobile revenue remained at a consistently high level. Total revenue in our Systems Solutions operating segment was down 1.9 percent year-on-year. The upward revenue trend in our growth areas public cloud, security, and health was not sufficient to offset the declines in traditional IT operations and in telecommunications business. Revenue in our Group Development operating segment increased significantly year-on-year on the back of positive developments in operations in the Netherlands and in the GD Towers unit, due in particular to the revenue contributions from Tele2 Netherlands taken into account since the beginning of 2019.

For further information on revenue development in the operating segments, please refer to the section “Development of business in the operating segments.”

Contribution of the segments to net revenue

millions of €

 

 

 

 

 

 

2019

2018

Change

Change %

2017

a

We assigned Vivento Customer Services GmbH, a provider of call center services, to our Germany operating segment as of January 1, 2018; previously it was part of our Group Headquarters & Group Services segment. The comparative figures for 2017 have been adjusted accordingly.

NET REVENUE

80,531

75,656

4,875

6.4

74,947

Germanya

21,886

21,700

186

0.9

21,931

United States

40,420

36,522

3,898

10.7

35,736

Europe

12,168

11,885

283

2.4

11,589

Systems Solutions

6,805

6,936

(131)

(1.9)

6,918

Group Development

2,797

2,185

612

28.0

2,263

Group Headquarters & Group Servicesa

2,620

2,735

(115)

(4.2)

2,935

Intersegment revenue

(6,166)

(6,307)

141

2.2

(6,425)

Contribution of the segments to net revenuea

%

Contribution of the segments to net revenue (pie chart)

a For further information, please refer to Note 36 “Segment reporting” in the notes to the consolidated financial statements.

a For further information, please refer to Note 36 “Segment reporting” in the notes to the consolidated financial statements.

Breakdown of revenue by region

%

Breakdown of revenue by region (pie chart)

At 50.2 percent, our United States operating segment again provided the largest contribution to net revenue of the Group and was up 1.9 percentage points above the level in the prior year. The proportion of net revenue generated internationally increased from 67.8 percent to 69.5 percent.

EBITDA AL, adjusted EBITDA AL

Excluding special factors, adjusted EBITDA AL increased year-on-year by EUR 1.7 billion or 7.2 percent to EUR 24.7 billion in 2019. This increase was attributable to positive net exchange rate effects of EUR 0.5 billion and slightly positive effects of changes in the composition of the Group. Excluding these effects, adjusted EBITDA AL increased by EUR 1.0 billion or 4.2 percent. All operating segments made a positive contribution to this development: Adjusted EBITDA AL of our United States operating segment had a noticeably positive effect on the back of the higher service revenue. Our Germany operating segment contributed to this result thanks to a positive revenue trend, lower personnel costs, and the successful implementation of further efficiency enhancement and digitalization measures with 2.4 percent higher adjusted EBITDA AL. Adjusted EBITDA AL in our Europe operating segment increased by 5.0 percent. Even adjusted for the inclusion of UPC Austria and the sale of Telekom Albania, and assuming constant exchange rates, it grew by 3.1 percent. Successfully implemented efficiency enhancement measures are taking effect in our Systems Solutions operating segment in the form of higher adjusted EBITDA AL. The increase in adjusted EBITDA AL in our Group Development operating segment was driven by revenue growth and efficient management of costs as well as by the earnings contributed by Tele2 Netherlands, acquired in early 2019.

Contribution of the segments to adjusted Group EBITDA AL

 

 

 

 

 

 

 

 

 

2019
millions of €

Proportion of adjusted Group EBITDA AL
%

2018
millions of €

Proportion of adjusted Group EBITDA AL
%

Change
millions of €

Change
%

2017
millions of €

a

Comparatives for 2018 were calculated on a pro forma basis for the redefined key performance indicators resulting from the introduction of the IFRS 16 accounting standard.

b

We assigned Vivento Customer Services GmbH, a provider of call center services, to our Germany operating segment as of January 1, 2018; previously it was part of our Group Headquarters & Group Services segment.

EBITDA AL (ADJUSTED FOR SPECIAL FACTORS) IN THE GROUPa

24,731

100.0

23,074

100.0

1,657

7.2

n.a.

Germanyb

8,720

35.3

8,516

36.9

204

2.4

n.a.

United States

11,134

45.0

10,084

43.7

1,050

10.4

n.a.

Europe

4,005

16.2

3,813

16.5

192

5.0

n.a.

Systems Solutions

519

2.1

442

1.9

77

17.4

n.a.

Group Development

1,033

4.2

892

3.9

141

15.8

n.a.

Group Headquarters & Group Servicesb

(651)

(2.6)

(601)

(2.6)

(50)

(8.3)

n.a.

Reconciliation

(29)

(0.1)

(72)

(0.3)

43

59.7

n.a.

EBITDA AL increased by EUR 1.6 billion or 7.3 percent year-on-year to EUR 23.1 billion, with special factors changing from EUR -1.5 billion to EUR -1.6 billion. Net expenses incurred in connection with staff-related measures were recorded as special factors and decreased by EUR 0.2 billion year-on-year to EUR -0.9 billion. In addition, expenses of EUR 0.6 billion incurred in connection with the approval process for the business combination of T‑Mobile US and Sprint were recorded as special factors. In the prior year, expenses incurred in this context accounted for EUR 0.2 billion. The transfer of our stake of around 11 percent in Ströer SE & Co. KGaA to Deutsche Telekom Trust e.V. as plan assets in August 2019 resulted in income from divestitures classified as special factors of EUR 0.1 billion.

For further information on the development of EBITDA AL/adjusted EBITDA AL in our segments, please refer to the section “Development of business in the operating segments.”

EBIT

Group EBIT stood at EUR 9.5 billion in the reporting year, up EUR 1.5 billion or 18.2 percent against the prior year. This increase is partly due to the effects described under EBITDA AL. At EUR 17.7 billion, depreciation, amortization and impairment losses were EUR 3.8 billion higher than in the prior year, due in particular to the depreciation charge for right-of-use assets required to be recognized for the first time in accordance with IFRS 16. In the prior-year period, expenses had been recognized in EBITDA in connection with operating leases. Impairment losses on intangible assets and property, plant and equipment – mainly in our Europe operating segment in the national company in Romania – reduced EBIT by EUR 0.4 billion in total. In the prior year, impairment losses totaling EUR 0.7 billion had been recognized, mainly on goodwill in the Europe operating segment in the national companies in Poland and Romania. Depreciation of property, plant and equipment and amortization of intangible assets were EUR 0.5 billion higher than in the prior year, mainly due to the consistently high investment volume in past years – the prior-year period had included depreciation and amortization on finance lease assets.

For further information on depreciation, amortization and impairment losses, please refer to Note 27 “Depreciation, amortization and impairment losses” in the notes to the consolidated financial statements.

Profit before income taxes

At EUR 7.3 billion, profit before income taxes was EUR 2.1 billion higher than in the prior year, with loss from financial activities decreasing by EUR 0.7 billion to EUR 2.2 billion. This improvement was attributable in particular to an increase of EUR 0.6 billion in the share of profit/loss of associates and joint ventures accounted for using the equity method, up from EUR 0.1 billion. This item had been negatively impacted by an effect of EUR 0.6 billion in 2018 due to the settlement in connection with ending the Toll Collect arbitration proceedings. Other financial income/expense also improved by EUR 0.6 billion to EUR 0.1 billion, mainly due to positive measurement effects from embedded derivatives at T‑Mobile US. By contrast, finance costs increased by EUR 0.5 billion, because the subsequent measurement of recognized lease liabilities since the application of IFRS 16 added EUR 0.9 billion to finance costs. Favorable refinancing terms had a reducing effect on finance costs compared with the prior year.

Net profit/loss, adjusted net profit/loss

Net profit increased year-on-year by EUR 1.7 billion to EUR 3.9 billion. Tax expense came to EUR 2.0 billion compared with EUR 1.8 billion in the prior year. Profit attributable to non-controlling interests increased by EUR 0.2 billion year-on-year to EUR 1.4 billion, mainly in our United States operating segment. Excluding special factors, which had an effect of EUR 1.1 billion on net profit, adjusted net profit in 2019 amounted to EUR 4.9 billion, i.e., EUR 0.4 billion higher than in the prior year.

(Unadjusted) earnings per share, adjusted earnings per share

Earnings per share is calculated as net profit divided by the adjusted weighted average number of ordinary shares outstanding, which totaled 4,743 million as of December 31, 2019. With net profit in the amount of EUR 3.9 billion, this gives earnings per share of EUR 0.82. Unadjusted earnings per share in the prior year had amounted to EUR 0.46. Adjusted earnings per share increased to EUR 1.04 in the reporting year. Adjusted earnings per share in the prior year had amounted to EUR 0.96.

For further information on the development of our results of operations, please refer to the disclosures under “Notes to the consolidated income statement” in the notes to the consolidated financial statements.

The following tables present a reconciliation of EBITDA AL, EBIT, and net profit/loss to the respective figures adjusted for special factors.

millions of €

 

 

 

 

 

 

 

EBITDA AL
2019

EBIT
2019

EBITDA AL
2018

EBIT
2018

EBITDA AL
2017

EBIT
2017

EBITDA AL/EBIT

23,143

9,457

21,577

8,001

n.a.

9,383

GERMANY

(425)

(425)

(598)

(598)

(308)

(308)

Staff-related measures

(396)

(396)

(565)

(565)

(221)

(221)

Non-staff-related restructuring

(38)

(38)

(46)

(46)

(26)

(26)

Effects of deconsolidations, disposals and acquisitions

0

0

0

0

0

0

Impairment losses

0

0

0

0

0

0

Other

9

9

13

13

(61)

(61)

UNITED STATES

(544)

(544)

(160)

(160)

1,633

1,633

Staff-related measures

(17)

(17)

(15)

(15)

(7)

(7)

Non-staff-related restructuring

0

0

0

0

0

0

Effects of deconsolidations, disposals and acquisitions

(527)

(527)

(145)

(145)

(11)

(11)

Impairment losses

0

0

0

0

1,651

1,651

Other

0

0

0

0

0

0

EUROPE

(146)

(466)

(122)

(797)

(130)

(995)

Staff-related measures

(116)

(116)

(90)

(90)

(93)

(93)

Non-staff-related restructuring

0

0

0

0

(3)

(3)

Effects of deconsolidations, disposals and acquisitions

(23)

(23)

(14)

(14)

18

18

Impairment losses

0

(320)

0

(674)

0

(865)

Other

(8)

(8)

(19)

(19)

(53)

(53)

SYSTEMS SOLUTIONS

(331)

(358)

(266)

(322)

(229)

(1,477)

Staff-related measures

(169)

(169)

(194)

(194)

(132)

(132)

Non-staff-related restructuring

(5)

(5)

(4)

(4)

(2)

(2)

Effects of deconsolidations, disposals and acquisitions

(11)

(11)

0

0

0

0

Impairment losses

0

(27)

0

(56)

0

(1,248)

Other

(146)

(146)

(68)

(68)

(94)

(94)

GROUP DEVELOPMENT

97

97

(27)

(27)

893

893

Staff-related measures

(19)

(19)

(6)

(6)

1

1

Non-staff-related restructuring

(1)

(1)

0

0

(5)

(5)

Effects of deconsolidations, disposals and acquisitions

111

111

(21)

(21)

708

708

Impairment losses

0

0

0

0

0

0

Other

4

4

(1)

(1)

189

189

GROUP HEADQUARTERS & GROUP SERVICES

(239)

(239)

(322)

(322)

(119)

(119)

Staff-related measures

(197)

(197)

(288)

(288)

(107)

(107)

Non-staff-related restructuring

(38)

(38)

(59)

(59)

(49)

(49)

Effects of deconsolidations, disposals and acquisitions

(13)

(13)

(44)

(44)

63

63

Impairment losses

0

0

0

0

0

0

Other

9

9

69

69

(26)

(26)

GROUP

(1,589)

(1,959)

(1,497)

(2,204)

1,740

(374)

Staff-related measures

(913)

(913)

(1,159)

(1,159)

(559)

(559)

Non-staff-related restructuring

(81)

(81)

(109)

(109)

(85)

(85)

Effects of deconsolidations, disposals and acquisitions

(462)

(462)

(223)

(223)

778

778

Impairment losses

0

(370)

0

(707)

1,651

(463)

Other

(132)

(132)

(6)

(6)

(45)

(45)

EBITDA AL/EBIT (ADJUSTED FOR SPECIAL FACTORS)

24,731

11,416

23,074

10,204

n.a.

9,757

Profit (loss) from financial activities (adjusted for special factors)

 

(2,192)

 

(2,091)

 

(2,895)

PROFIT (LOSS) BEFORE INCOME TAXES (ADJUSTED FOR SPECIAL FACTORS)

 

9,223

 

8,114

 

6,863

Income taxes (adjusted for special factors)

 

(2,454)

 

(2,225)

 

949

PROFIT (LOSS) (ADJUSTED FOR SPECIAL FACTORS)

 

6,770

 

5,889

 

7,812

PROFIT (LOSS) (ADJUSTED FOR SPECIAL FACTORS) ATTRIBUTABLE TO

 

 

 

 

 

 

Owners of the parent (net profit (loss)) (adjusted for special factors)

 

4,948

 

4,545

 

6,039

Non-controlling interests (adjusted for special factors)

 

1,822

 

1,344

 

1,773

millions of €

 

 

 

 

 

 

2019

2018

Change

Change %

2017

NET PROFIT (LOSS)

3,867

2,166

1,701

78.5

3,461

Special factors affecting EBITDA

(1,589)

(1,497)

(92)

(6.1)

1,740

Staff-related measures

(913)

(1,159)

246

21.2

(559)

Non-staff-related restructuring

(81)

(109)

28

25.7

(85)

Effects of deconsolidations, disposals and acquisitions

(462)

(223)

(239)

n.a.

778

Impairment losses

0

0

0

n.a.

1,651

Other

(132)

(6)

(126)

n.a.

(45)

Special factors affecting net profit

508

(882)

1,390

n.a.

(4,318)

Impairment losses

(370)

(707)

337

47.7

(2,114)

Profit (loss) from financial activities

(4)

(757)

753

99.5

(1,495)

Income taxes

461

401

60

15.0

(392)

Non-controlling interests

421

181

240

n.a.

(317)

TOTAL SPECIAL FACTORS

(1,081)

(2,379)

1,298

54.6

(2,578)

ADJUSTED NET PROFIT (LOSS)

4,948

4,545

403

8.9

6,039

Service revenues
Revenues generated with mobile customers from services (i.e., revenues from voice services – incoming and outgoing calls – and data services), plus roaming revenues, monthly charges, and visitor revenues.
Wholesale
Refers to the business of selling services to third parties who sell them to their own retail customers either directly or after further processing.