10 Investments accounted for using the equity method

Deutsche Telekom publishes the following information on significant investments included in the consolidated financial statements using the equity method:

 

Deutsche Telekom share

Percentage of voting rights

Assigned to segment

Fair value of the investment, if a listed market price is available

 

 

 

 

 

 

 

 

Name and registered office

Dec. 31, 2019
%

Dec. 31, 2018
%

Dec. 31, 2019
%

Dec. 31, 2018
%

 

Dec. 31, 2019
millions of €

Dec. 31, 2018
millions of €

a

Indirect shareholding via Hrvatski Telekom d.d., Croatia (Deutsche Telekom AG’s share: 51.42 percent).

b

The shareholding has been included in Deutsche Telekom’s consolidated financial statements using the equity method since the beginning of the 2019 financial year.

c

Indirect shareholding via T‑Mobile US, Inc., United States (Deutsche Telekom AG’s share: 63.34 percent).

d

Transfer of 11.34 percent of the shares in Ströer SE & Co. KGaA to Deutsche Telekom Trust e.V. as plan assets to cover existing pension obligations with effect from August 14, 2019. For further information, please refer to the section “Summary of accounting policies” – “Changes in the composition of the Group and other transactions.”

Hrvatske telekomunikacije d.d. Mostar, Mostar, Bosnia-Herzegovinaa

39.10

39.10

39.10

39.10

Europe

31

37

Stratospheric Platforms Ltd., Isle of Man, United Kingdomb

33.59

n.a.

33.59

n.a.

Group Development

n.a.

n.a.

T‑Mobile USA Tower LLC, Wilmington, United Statesc

100.00

100.00

100.00

100.00

United States

n.a.

n.a.

T‑Mobile West Tower LLC, Wilmington, United Statesc

100.00

100.00

100.00

100.00

United States

n.a.

n.a.

Ströer SE & Co. KGaA, Cologne, Germanyd

0.00

11.42

0.00

11.42

Group Development

n.a.

270

Description of the nature of the activities of the joint arrangement or associate

Hrvatske telekomunikacije d.d. (HT Mostar d.d.) provides mobile and fixed-network communications services in Bosnia-Herzegovina.

Stratospheric Platforms Ltd. develops new communications technologies for stationary and mobile use.

T‑Mobile USA Tower LLC and T‑Mobile West Tower LLC are structured entities founded by T‑Mobile US in each of which it holds a 100-percent stake for the purpose of contributing cell sites in accordance with a framework agreement signed in 2012 between T‑Mobile US and Crown Castle International Corp., Houston, United States, concerning the leasing and use of the cell sites. The sole right to continue to use and lease out these sites was transferred to Crown Castle. T‑Mobile US continues to operate its mobile equipment on these cell towers and, to this end, leases back the required capacity from Crown Castle. Previously unused infrastructure is thus available for Crown Castle to lease to third parties. In return, the owners of the land on which the cell towers are built will no longer receive lease payments from T‑Mobile US for those cell towers which were contributed to the two associates and those that were disposed of. Both entities were deconsolidated as of the date of the closing of the transaction in 2012, because Crown Castle independently operates the cell towers, generates revenues from the lease out of the sites for an average of 27 years, and determines the finance and business activities of both entities that are relevant for consolidation purposes. It is expected that the leasing of tower space will allow Crown Castle to generate sufficient ongoing profits and cash flows to be able to meet its contractual obligations. Thus Deutsche Telekom has only a significant influence and includes these companies in the consolidated financial statements as associates. Under certain conditions, T‑Mobile US will continue to be held liable for any default in the lease payment by Crown Castle to the owners of the underlying land of the cell sites. The agreement includes an extremely low maximum guarantee amount for Deutsche Telekom, since in the unlikely event that this case occurs, T‑Mobile US could take over the further use of the relevant cell sites or alternatively terminate the contracts with the owners of the cell site land at short notice. At closing, T‑Mobile US established an immaterial cash reserve in the entities sufficient to fund the payment of ongoing administrative expenses not payable by Crown Castle. Aside from the guarantee and the payment of administrative expenses there is no other funding obligation by T‑Mobile US.

The following tables provide summarized financial information on the main companies included in the consolidated financial statements and accounted for using the equity method. The data is not based on the stakes attributable to Deutsche Telekom AG, but represents the shareholdings on an assumed 100 percent basis.

Summarized financial information on the main entities accounted for using the equity method

millions of €

 

 

 

 

 

HT Mostar d.d.

Stratospheric Platforms Ltd.a

 

 

 

 

 

 

Dec. 31, 2019/2019

Dec. 31, 2018/2018

Dec. 31, 2019/2019

Dec. 31, 2018/2018

a

As financial data of Stratospheric Platforms Ltd. as of December 31, 2019 was not yet available to Deutsche Telekom at the date of preparation, the company’s annual financial statements as of December 31, 2018 were used as a basis for the summarized financial information.

Current assets

45

37

16

n.a.

Of which: cash and cash equivalents

11

15

16

n.a.

Non-current assets

175

158

4

n.a.

Current liabilities

29

23

1

n.a.

Non-current liabilities

21

3

0

n.a.

Net revenue

40

43

0

n.a.

Profit (loss)

0

0

(17)

n.a.

Other comprehensive income

0

0

0

n.a.

Total comprehensive income

0

0

(17)

n.a.

Depreciation, amortization and impairment losses

(11)

(12)

0

n.a.

Dividends paid to Deutsche Telekom

0

0

0

n.a.

millions of €

 

 

 

 

 

T-Mobile USA Tower LLC

T-Mobile West Tower LLC

 

 

 

 

 

 

Dec. 31, 2019/2019

Dec. 31, 2018/2018

Dec. 31, 2019/2019

Dec. 31, 2018/2018

Current assets

0

0

0

0

Non-current assets

118

62

160

95

Current liabilities

0

0

0

0

Non-current liabilities

0

0

0

0

Net revenue

0

0

0

0

Profit (loss)

0

0

0

0

Other comprehensive income

0

0

0

0

Total comprehensive income

0

0

0

0

Dividends paid to Deutsche Telekom

0

0

0

0

Reconciliation to the carrying amount included in the consolidated statement of financial position

millions of €

 

 

 

 

 

HT Mostar d.d.

Stratospheric Platforms Ltd.a

 

 

 

 

 

 

2019

2018

2019

2018

a

As financial data of Stratospheric Platforms Ltd. as of December 31, 2019 was not yet available to Deutsche Telekom at the date of preparation, the company’s annual financial statements as of December 31, 2018 were used as a basis for the summarized financial information and for the reconciliation statement to the carrying amount reported in Deutsche Telekom’s consolidated statement of financial position. The resulting effects for the extrapolation of the carrying amount as of December 31, 2019 were estimated and are included under other reconciliation effects.

b

The figures for net assets and the share of the net assets of Stratospheric Platforms Ltd. relate to December 31, 2018.

NET ASSETS AS OF JANUARY 1

169

168

9

n.a.

Profit (loss)

0

0

(17)

n.a.

Other comprehensive income

0

0

0

n.a.

Share-based payment

0

0

0

n.a.

Change in interest without loss of control

0

0

0

n.a.

Dividends paid

0

0

0

n.a.

Capital increase

0

0

28

n.a.

Obligation to acquire own equity instruments

0

0

 

n.a.

Exchange rate effects

1

1

0

n.a.

NET ASSETS AS OF DECEMBER 31b

170

169

20

n.a.

SHARE OF NET ASSETS ATTRIBUTABLE TO DEUTSCHE TELEKOM AS OF DECEMBER 31b

66

66

6

n.a.

Goodwill − equity method

0

0

60

n.a.

Reversal of impairment losses

0

0

0

n.a.

Other reconciliation effects

(15)

(15)

0

n.a.

CARRYING AMOUNT AS OF DECEMBER 31

51

51

66

n.a.

millions of €

 

 

 

 

 

T-Mobile USA Tower LLC

T-Mobile West Tower LLC

 

 

 

 

 

 

2019

2018

2019

2018

NET ASSETS AS OF JANUARY 1

62

60

95

91

Profit (loss)

54

0

63

0

Other comprehensive income

0

0

0

0

Dividends paid

0

0

0

0

Exchange rate effects

2

2

2

4

NET ASSETS AS OF DECEMBER 31

118

62

160

95

SHARE OF NET ASSETS ATTRIBUTABLE TO DEUTSCHE TELEKOM AS OF DECEMBER 31

118

62

160

95

Adjustment of carrying amount

0

0

0

0

Other reconciliation effects

0

0

0

0

CARRYING AMOUNT AS OF DECEMBER 31

118

62

160

95

In the reporting year, as in the prior year, Deutsche Telekom did not recognize losses in connection with investments included in the consolidated financial statements using the equity method.

Summarized aggregate financial information on non-significant entities accounted for using the equity method

The figures relate to the interests attributable to Deutsche Telekom.

millions of €

 

 

 

 

 

Joint ventures

Associates

 

 

 

 

 

 

Dec. 31, 2019/2019

Dec. 31, 2018/2018

Dec. 31, 2019/2019

Dec. 31, 2018/2018

Total carrying amounts

12

13

83

47

Total share in profit (loss)

(7)

2

(9)

3

Other comprehensive income

0

0

0

0

TOTAL COMPREHENSIVE INCOME

(7)

2

(9)

3