6 Intangible assets
millions of € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Internally generated intangible assets |
Acquired intangible assets |
Goodwill |
Advance payments and intangible assets under development |
|
|
|||||||
|
|
Total |
Acquired concessions, industrial and similar rights and assets |
LTE licenses |
UMTS licenses |
GSM licenses |
FCC licenses |
5G licenses |
Other acquired intangible assets |
|
|
Total |
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2021 |
10,383 |
132,041 |
1,618 |
5,893 |
727 |
1,256 |
91,873 |
2,449 |
28,225 |
37,775 |
1,764 |
181,963 |
|
Currency translation |
397 |
6,598 |
10 |
(79) |
1 |
(2) |
5,736 |
1 |
931 |
1,234 |
22 |
8,252 |
|
Changes in the composition of the Group |
(1) |
18 |
14 |
0 |
0 |
0 |
0 |
0 |
5 |
41 |
(1) |
59 |
|
Additions |
702 |
4,175 |
412 |
9 |
0 |
0 |
2,902 |
3 |
848 |
(0) |
3,875 |
8,752 |
|
Disposals |
(789) |
(1,658) |
(148) |
(210) |
0 |
(33) |
0 |
(1) |
(1,266) |
0 |
(30) |
(2,478) |
|
Change from non-current assets and disposal groups held for sale |
(10) |
(95) |
(0) |
0 |
0 |
0 |
(61) |
0 |
(33) |
(527) |
(7) |
(639) |
|
Reclassifications |
1,458 |
1,683 |
(4) |
(32) |
0 |
2 |
0 |
117 |
1,599 |
(0) |
(3,105) |
36 |
|
At December 31, 2022 |
12,141 |
142,762 |
1,901 |
5,582 |
728 |
1,223 |
100,450 |
2,569 |
30,309 |
38,524 |
2,518 |
195,945 |
|
Currency translation |
(302) |
(3,758) |
(6) |
106 |
2 |
13 |
(3,391) |
(1) |
(480) |
(632) |
(44) |
(4,735) |
|
Changes in the composition of the Group |
(2) |
(0) |
0 |
0 |
0 |
0 |
0 |
0 |
(0) |
(5) |
(1) |
(9) |
|
Additions |
708 |
1,833 |
253 |
6 |
0 |
0 |
890 |
121 |
562 |
0 |
3,356 |
5,897 |
|
Disposals |
(974) |
(2,184) |
(193) |
0 |
(185) |
0 |
(6) |
0 |
(1,799) |
0 |
(29) |
(3,187) |
|
Change from non-current assets and disposal groups held for sale |
0 |
(3) |
0 |
0 |
0 |
0 |
(1) |
0 |
(2) |
0 |
(1) |
(4) |
|
Reclassifications |
1,462 |
2,037 |
10 |
1 |
72 |
(4) |
0 |
22 |
1,937 |
0 |
(3,460) |
39 |
|
At December 31, 2023 |
13,032 |
140,687 |
1,964 |
5,696 |
617 |
1,232 |
97,942 |
2,711 |
30,526 |
37,887 |
2,340 |
193,945 |
|
Accumulated amortization and impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2021 |
(6,552) |
(25,429) |
(1,038) |
(2,581) |
(679) |
(737) |
(2,480) |
(139) |
(17,774) |
(17,243) |
(91) |
(49,315) |
|
Currency translation |
(278) |
(563) |
(5) |
19 |
(0) |
1 |
(151) |
(0) |
(428) |
(633) |
(0) |
(1,475) |
|
Changes in the composition of the Group |
0 |
(4) |
(12) |
0 |
0 |
0 |
0 |
0 |
8 |
0 |
0 |
(4) |
|
Additions (amortization) |
(1,858) |
(4,894) |
(324) |
(352) |
(25) |
(54) |
0 |
(129) |
(4,011) |
0 |
0 |
(6,752) |
|
Additions (impairment) |
(95) |
(52) |
(0) |
(1) |
0 |
(18) |
0 |
0 |
(33) |
0 |
(33) |
(180) |
|
Disposals |
789 |
1,573 |
148 |
210 |
0 |
31 |
0 |
0 |
1,184 |
0 |
1 |
2,363 |
|
Change from non-current assets and disposal groups held for sale |
4 |
26 |
0 |
0 |
0 |
0 |
(4) |
0 |
30 |
0 |
0 |
30 |
|
Reclassifications |
(56) |
(39) |
1 |
4 |
0 |
0 |
0 |
(2) |
(41) |
0 |
83 |
(12) |
|
Reversal of impairment losses |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
|
At December 31, 2022 |
(8,046) |
(29,382) |
(1,230) |
(2,700) |
(704) |
(777) |
(2,635) |
(271) |
(21,066) |
(17,876) |
(40) |
(55,344) |
|
Currency translation |
224 |
331 |
4 |
(41) |
4 |
(10) |
89 |
0 |
286 |
287 |
0 |
841 |
|
Changes in the composition of the Group |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
|
Additions (amortization) |
(2,093) |
(4,386) |
(337) |
(353) |
(16) |
(51) |
0 |
(134) |
(3,495) |
0 |
0 |
(6,479) |
|
Additions (impairment) |
(71) |
(5) |
0 |
0 |
0 |
0 |
0 |
(4) |
(2) |
(1) |
(24) |
(101) |
|
Disposals |
974 |
2,157 |
193 |
0 |
185 |
0 |
0 |
(0) |
1,779 |
0 |
1 |
3,133 |
|
Change from non-current assets and disposal groups held for sale |
(0) |
1 |
0 |
0 |
0 |
0 |
(1) |
0 |
2 |
0 |
0 |
1 |
|
Reclassifications |
(17) |
(17) |
0 |
(2) |
0 |
2 |
0 |
0 |
(17) |
0 |
36 |
2 |
|
Reversal of impairment losses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
At December 31, 2023 |
(9,024) |
(31,300) |
(1,369) |
(3,096) |
(532) |
(836) |
(2,547) |
(408) |
(22,513) |
(17,591) |
(26) |
(57,941) |
|
Net carrying amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2022 |
4,095 |
113,380 |
671 |
2,882 |
24 |
446 |
97,815 |
2,299 |
9,243 |
20,647 |
2,478 |
140,600 |
|
At December 31, 2023 |
4,007 |
109,387 |
595 |
2,599 |
85 |
396 |
95,395 |
2,304 |
8,013 |
20,296 |
2,314 |
136,004 |
|