10 Investments accounted for using the equity method
Deutsche Telekom publishes the following information on significant investments included in the consolidated financial statements using the equity method:
|
Deutsche Telekom share |
Percentage of voting rights |
Assigned to segment |
Fair value of the investment, if a listed market price is available |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
||||||||
Name and registered office |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Dec. 31, 2023 |
Dec. 31, 2022 |
||||||||
JP Hrvatske telekomunikacije d.d. Mostar, Mostar, Bosnia-Herzegovinaa |
39.10 |
39.10 |
39.10 |
39.10 |
Europe |
25 |
19 |
||||||||
GlasfaserPlus Holding GmbH & Co. KG, Cologne, Germanyb |
50.00 |
50.00 |
50.00 |
50.00 |
Germany |
n.a. |
n.a. |
||||||||
T‑Mobile USA Tower LLC, Wilmington, United Statesc |
100.00 |
100.00 |
100.00 |
100.00 |
United States |
n.a. |
n.a. |
||||||||
T‑Mobile West Tower LLC, Wilmington, United Statesc |
100.00 |
100.00 |
100.00 |
100.00 |
United States |
n.a. |
n.a. |
||||||||
Digital Infrastructure Vehicle II SCSp |
38.01 |
41.25 |
38.01 |
41.25 |
Group Development |
n.a. |
n.a. |
||||||||
GD Towers Holding GmbH, Münster, Germanyd |
49.00 |
n.a. |
49.00 |
n.a. |
Group Development |
n.a. |
n.a. |
||||||||
|
Description of the nature of the activities of the joint arrangement or associate
JP Hrvatske telekomunikacije d.d. (HT Mostar d.d.), a joint venture between Hrvatski Telekom d.d. and the state of Bosnia-Herzegovina, provides mobile and fixed-network telecommunications services in Bosnia-Herzegovina.
GlasfaserPlus Holding GmbH & Co. KG with its subsidiary GlasfaserPlus GmbH (GlasfaserPlus entities), a joint venture between Deutsche Telekom and the IFM Global Infrastructure Fund, is engaged in the planning, construction, and operation of fiber-optic network infrastructure to the building or user (FTTH), and offering bitstream access products to wholesale customers to serve end customers on the mass market.
T‑Mobile USA Tower LLC and T‑Mobile West Tower LLC are structured entities founded by T‑Mobile US in each of which it holds a 100 % stake for the purpose of contributing cell sites in accordance with a framework agreement signed in 2012 between T‑Mobile US and Crown Castle International Corp., Houston, United States, concerning the leasing and use of the cell sites. The sole right to continue to use and lease out these sites was transferred to Crown Castle. T‑Mobile US continues to operate its mobile equipment on these cell towers and, to this end, leases back the required capacity from Crown Castle. Previously unused infrastructure is thus available for Crown Castle to lease to third parties. In return, the owners of the land on which the cell towers are built will no longer receive lease payments from T‑Mobile US for those cell towers that were contributed to the two associates and those companies that were disposed of. Both entities were deconsolidated as of the date of the closing of the transaction in 2012, because Crown Castle independently operates the cell towers, generates revenues from leasing out the sites for an average of 27 years, and determines the finance and business activities of both entities that are relevant for consolidation purposes. It is expected that the leasing of tower space will allow Crown Castle to generate sufficient ongoing profits and cash flows to be able to meet its contractual obligations. Thus Deutsche Telekom has only a significant influence and includes these companies in the consolidated financial statements as associates. Under certain conditions, T‑Mobile US will continue to be held liable for any default in the lease payment by Crown Castle to the owners of the underlying land of the cell sites. The agreement includes an extremely low maximum guarantee amount for Deutsche Telekom, since in the unlikely event that this case occurs, T‑Mobile US could take over the further use of the relevant cell sites or alternatively terminate the contracts with the owners of the cell site land at short notice. At closing, T‑Mobile US established an immaterial cash reserve in the entities sufficient to fund the payment of ongoing administrative expenses not payable by Crown Castle. Aside from the guarantee and the payment of administrative expenses, there is no other funding obligation by T‑Mobile US.
Digital Infrastructure Vehicle II SCSp SICAV-RAIF (DIV II) is an investment company with a portfolio of shareholdings in companies engaged in the development and operation of digital infrastructure projects, such as mobile infrastructure, fiber-optic networks, data centers, and related fields, with a focus on Europe.
GD Towers Holding GmbH with its shareholdings in the cell tower business companies in Germany and Austria (GD tower companies), operates cell sites in Germany and Austria as a joint venture of Deutsche Telekom with DigitalBridge and Brookfield.
For further information on the transaction with the GD tower companies, please refer to the section “Changes in the composition of the Group and other transactions” under “Summary of accounting policies.”
The following tables provide summarized financial information on the main companies included in the consolidated financial statements and accounted for using the equity method. The data is not based on the stakes attributable to Deutsche Telekom AG, but represents the shareholdings on an assumed 100 % basis.
millions of € |
|
|
|
|
||
---|---|---|---|---|---|---|
|
HT Mostar d.d. |
GlasfaserPlusa |
||||
|
|
|
|
|
||
|
Dec. 31, 2023/ |
Dec. 31, 2022/ |
Dec. 31, 2023/ |
Dec. 31, 2022/ |
||
Current assets |
67 |
69 |
88 |
82 |
||
Of which: cash and cash equivalents |
15 |
24 |
16 |
61 |
||
Non-current assets |
144 |
143 |
755 |
299 |
||
Current liabilities |
30 |
31 |
316 |
199 |
||
Of which: financial liabilities |
3 |
3 |
101 |
70 |
||
Non-current liabilities |
11 |
11 |
470 |
0 |
||
Of which: financial liabilities |
11 |
10 |
470 |
0 |
||
Net revenue |
104 |
41 |
5 |
0 |
||
Profit (loss) |
0 |
0 |
(126) |
4 |
||
Other comprehensive income |
0 |
0 |
0 |
0 |
||
Total comprehensive income |
0 |
0 |
(126) |
4 |
||
Depreciation, amortization and impairment losses |
(26) |
(10) |
(15) |
0 |
||
Interest income |
0 |
0 |
0 |
0 |
||
Interest expense |
(1) |
0 |
(29) |
(10) |
||
Income taxes |
0 |
0 |
0 |
(4) |
||
Dividends paid to Deutsche Telekom |
0 |
0 |
0 |
0 |
||
|
millions of € |
|
|
||||
---|---|---|---|---|---|---|
|
GD tower companiesa, b |
|||||
|
|
|
||||
|
Dec. 31, 2023/ |
Dec. 31, 2022/ |
||||
Current assets |
138 |
n.a. |
||||
Of which: cash and cash equivalents |
64 |
n.a. |
||||
Non-current assets |
12,048 |
n.a. |
||||
Current liabilities |
1,068 |
n.a. |
||||
Of which: financial liabilities |
577 |
n.a. |
||||
Non-current liabilities |
9,912 |
n.a. |
||||
Of which: financial liabilities |
4,190 |
n.a. |
||||
Net revenue |
1,134 |
n.a. |
||||
Profit (loss) |
(135) |
n.a. |
||||
Other comprehensive income |
(46) |
n.a. |
||||
Total comprehensive income |
(181) |
n.a. |
||||
Depreciation, amortization and impairment losses |
(625) |
n.a. |
||||
Interest income |
2 |
n.a. |
||||
Interest expense |
(256) |
n.a. |
||||
Income taxes |
44 |
n.a. |
||||
Dividends paid to Deutsche Telekom |
0 |
n.a. |
||||
|
millions of € |
|
|
|
|
---|---|---|---|---|
|
||||
|
|
|
|
|
|
Dec. 31, 2023/ |
Dec. 31, 2022/ |
Dec. 31, 2023/ |
Dec. 31, 2022/ |
Current assets |
0 |
0 |
0 |
0 |
Non-current assets |
166 |
158 |
218 |
211 |
Current liabilities |
0 |
0 |
0 |
0 |
Non-current liabilities |
0 |
0 |
0 |
0 |
Net revenue |
0 |
0 |
0 |
0 |
Profit (loss) |
0 |
0 |
0 |
0 |
Other comprehensive income |
0 |
0 |
0 |
0 |
Total comprehensive income |
0 |
0 |
0 |
0 |
Dividends paid to Deutsche Telekom |
0 |
0 |
0 |
0 |
millions of € |
|
|
||
---|---|---|---|---|
|
DIV IIa |
|||
|
|
|
||
|
Dec. 31, 2023/ |
Dec. 31, 2022/ |
||
Current assets |
3 |
3 |
||
Of which: cash and cash equivalents |
3 |
3 |
||
Non-current assets |
731 |
577 |
||
Current liabilities |
19 |
2 |
||
Of which: financial liabilities |
0 |
0 |
||
Non-current liabilities |
0 |
0 |
||
Of which: financial liabilities |
0 |
0 |
||
Net revenue |
0 |
0 |
||
Profit (loss) |
89 |
18 |
||
Other comprehensive income |
0 |
0 |
||
Total comprehensive income |
89 |
18 |
||
Depreciation, amortization and impairment losses |
0 |
0 |
||
Dividends paid to Deutsche Telekom |
0 |
0 |
||
|
millions of € |
|
|
|
|
||||
---|---|---|---|---|---|---|---|---|
|
HT Mostar d.d. |
GlasfaserPlusa |
||||||
|
|
|
|
|
||||
|
2023 |
2022 |
2023 |
2022 |
||||
Net assets as of January 1b |
170 |
171 |
182 |
n.a. |
||||
Net assets as of date of inclusion in the consolidated financial statements using the equity methodb |
n.a. |
n.a. |
n.a. |
182 |
||||
Profit (loss) |
0 |
0 |
(126) |
0 |
||||
Other comprehensive income |
0 |
0 |
0 |
0 |
||||
Exchange rate effects |
0 |
(1) |
0 |
0 |
||||
Net assets as of December 31 |
170 |
170 |
56 |
182 |
||||
Share of net assets attributable to Deutsche Telekom as of December 31 |
66 |
66 |
28 |
91 |
||||
Goodwill – equity method |
0 |
0 |
886 |
886 |
||||
Impairment |
(19) |
(19) |
(584) |
(517) |
||||
Other reconciliation effects |
(15) |
(15) |
3 |
(4) |
||||
Carrying amount as of December 31 |
32 |
32 |
333 |
456 |
||||
|
millions of € |
|
|
||||||
---|---|---|---|---|---|---|---|---|
|
GD tower companiesa, b |
|||||||
|
|
|
||||||
|
2023 |
2022 |
||||||
Net assets as of January 1c |
n.a. |
n.a. |
||||||
Net assets as of date of inclusion in the consolidated financial statements using the equity methodb |
1,387 |
n.a. |
||||||
Profit (loss) |
(135) |
n.a. |
||||||
Other comprehensive income |
(46) |
n.a. |
||||||
Net assets as of December 31 |
1,206 |
n.a. |
||||||
Share of net assets attributable to Deutsche Telekom as of December 31 |
591 |
n.a. |
||||||
Goodwill – equity method |
5,421 |
n.a. |
||||||
Impairment |
(2,626) |
n.a. |
||||||
Other reconciliation effects |
0 |
n.a. |
||||||
Carrying amount as of December 31 |
3,386 |
n.a. |
||||||
|
millions of € |
|
|
|
|
---|---|---|---|---|
|
||||
|
|
|
|
|
|
2023 |
2022 |
2023 |
2022 |
Net assets as of January 1 |
157 |
138 |
211 |
185 |
Profit (loss) |
14 |
11 |
15 |
15 |
Other comprehensive income |
0 |
0 |
0 |
0 |
Dividends paid |
0 |
0 |
0 |
0 |
Exchange rate effects |
(5) |
8 |
(8) |
11 |
Net assets as of December 31 |
166 |
157 |
218 |
211 |
Share of net assets attributable to Deutsche Telekom as of December 31 |
166 |
157 |
218 |
211 |
Adjustment of carrying amount |
0 |
0 |
0 |
0 |
Other reconciliation effects |
0 |
0 |
0 |
0 |
Carrying amount as of December 31 |
166 |
157 |
218 |
211 |
millions of € |
|
|
||||
---|---|---|---|---|---|---|
|
DIV IIa |
|||||
|
|
|
||||
|
2023 |
2022 |
||||
Net assets as of January 1b |
578 |
n.a. |
||||
Net assets as of date of inclusion in the consolidated financial statements using the equity methodb |
n.a. |
578 |
||||
Profit (loss)a |
136 |
0 |
||||
Other comprehensive income |
0 |
0 |
||||
Dividends paid |
0 |
0 |
||||
Net assets as of December 31 |
714 |
578 |
||||
Share of net assets attributable to Deutsche Telekom as of December 31 |
271 |
238 |
||||
Other reconciliation effects |
51 |
43 |
||||
Carrying amount as of December 31 |
322 |
281 |
||||
|
In the 2023 and 2022 financial years, the consolidated financial statements did not include any unrecognized losses in connection with investments accounted for using the equity method.
Summarized aggregate financial information on non-significant entities accounted for using the equity method
The figures relate to the interests attributable to Deutsche Telekom.
millions of € |
|
|
|
|
---|---|---|---|---|
|
Joint ventures |
Associates |
||
|
|
|
|
|
|
Dec. 31, 2023/ |
Dec. 31, 2022/ |
Dec. 31, 2023/ |
Dec. 31, 2022/ |
Total carrying amounts |
41 |
60 |
107 |
121 |
Total share in profit (loss) |
20 |
(1) |
49 |
(13) |
Other comprehensive income |
0 |
0 |
0 |
0 |
Total comprehensive income |
20 |
(1) |
49 |
(13) |