Consolidated income statement
millions of € |
|
|
|
|
|
||
|---|---|---|---|---|---|---|---|
|
|
Note |
2021 |
2020 |
2019 |
||
Net revenue |
|
108,794 |
100,999 |
80,531 |
|||
Of which: interest income calculated using the effective interest method |
|
|
276 |
278 |
345 |
||
Other operating income |
|
1,299 |
2,879 |
1,121 |
|||
Changes in inventories |
|
|
(6) |
(15) |
29 |
||
Own capitalized costs |
|
2,868 |
2,774 |
2,418 |
|||
Goods and services purchased |
|
(49,683) |
(44,674) |
(36,956) |
|||
Personnel costs |
|
(18,463) |
(18,853) |
(16,723) |
|||
Other operating expenses |
|
(4,271) |
(4,476) |
(3,301) |
|||
Impairment losses on financial assets |
|
|
(638) |
(862) |
(452) |
||
Gains (losses) from the write-off of financial assets measured at amortized cost |
|
|
(123) |
(188) |
(42) |
||
Other |
|
|
(3,510) |
(3,425) |
(2,807) |
||
EBITDA |
|
|
40,539 |
38,633 |
27,120 |
||
Depreciation, amortization and impairment losses |
|
(27,482) |
(25,829) |
(17,663) |
|||
Profit (loss) from operations (EBIT) |
|
|
13,057 |
12,804 |
9,457 |
||
Finance costs |
|
(4,601) |
(4,224) |
(2,364) |
|||
Interest income |
|
|
451 |
414 |
348 |
||
Interest expense |
|
|
(5,052) |
(4,638) |
(2,712) |
||
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
|
(102) |
(12) |
87 |
|||
Other financial income (expense) |
|
(437) |
109 |
81 |
|||
Profit (loss) from financial activities |
|
|
(5,139) |
(4,128) |
(2,197) |
||
Profit (loss) before income taxes |
|
|
7,918 |
8,677 |
7,260 |
||
Income taxes |
|
(1,815) |
(1,929) |
(1,993) |
|||
Profit (loss) |
|
|
6,103 |
6,747 |
5,268 |
||
Profit (loss) attributable to |
|
|
|
|
|
||
Owners of the parent (net profit (loss)) |
|
|
4,176 |
4,158 |
3,867 |
||
Non-controlling interests |
|
1,927 |
2,589 |
1,401 |
|||
|
|
|
|
|
|
||
Earnings per share |
|
|
|
|
|||
Profit (loss) attributable to the owners of the parent |
|
millions of € |
4,176 |
4,158 |
3,867 |
||
Adjusted weighted average number of basic/diluted ordinary shares outstanding |
|
millions |
4,813 |
4,743 |
4,743 |
||
Earnings per share basic/diluted |
|
€ |
0.87 |
0.88 |
0.82 |
||
|
|||||||