Consolidated income statement
millions of € |
|
|
|
|
|
||
|---|---|---|---|---|---|---|---|
|
|
Note |
2020 |
2019 |
2018 |
||
Net revenue |
|
100,999 |
80,531 |
75,656 |
|||
Of which: interest income calculated using the effective interest method |
|
|
278 |
345 |
305 |
||
Other operating income |
|
2,879 |
1,121 |
1,491 |
|||
Changes in inventories |
|
|
(15) |
29 |
(14) |
||
Own capitalized costs |
|
2,774 |
2,418 |
2,433 |
|||
Goods and services purchased |
|
(44,674) |
(36,956) |
(38,160) |
|||
Personnel costs |
|
(18,853) |
(16,723) |
(16,436) |
|||
Other operating expenses |
|
(4,476) |
(3,301) |
(3,134) |
|||
Impairment losses on financial assets |
|
|
(862) |
(452) |
(394) |
||
Gains (losses) from the write-off of financial assets measured at amortized cost |
|
|
(188) |
(42) |
(120) |
||
Other |
|
|
(3,425) |
(2,807) |
(2,620) |
||
EBITDA |
|
|
38,633 |
27,120 |
21,836 |
||
Depreciation, amortization and impairment losses |
|
(25,829) |
(17,663) |
(13,836) |
|||
Profit (loss) from operations (EBIT) |
|
|
12,804 |
9,457 |
8,001 |
||
Finance costs |
|
(4,224) |
(2,364) |
(1,817) |
|||
Interest income |
|
|
414 |
348 |
277 |
||
Interest expense |
|
|
(4,638) |
(2,712) |
(2,094) |
||
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
|
(12) |
87 |
(529) |
|||
Other financial income (expense) |
|
109 |
81 |
(502) |
|||
Profit (loss) from financial activities |
|
|
(4,128) |
(2,197) |
(2,848) |
||
Profit (loss) before income taxes |
|
|
8,677 |
7,260 |
5,153 |
||
Income taxes |
|
(1,929) |
(1,993) |
(1,824) |
|||
Profit (loss) |
|
|
6,747 |
5,268 |
3,329 |
||
Profit (loss) attributable to |
|
|
|
|
|
||
Owners of the parent |
|
|
4,158 |
3,867 |
2,166 |
||
Non-controlling interests |
|
2,589 |
1,401 |
1,163 |
|||
|
|
|
|
|
|
||
Earnings per share |
|
|
|
|
|||
Profit (loss) attributable to the owners of the parent (net profit (loss)) |
|
millions of € |
4,158 |
3,867 |
2,166 |
||
Adjusted weighted average number of basic/diluted ordinary shares outstanding |
|
millions |
4,743 |
4,743 |
4,742 |
||
Earnings per share basic/diluted |
|
€ |
0.88 |
0.82 |
0.46 |
||
|
|||||||