Consolidated statement of changes in equity
millions of € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital and reserves attributable to owners of the parent |
Total |
Non-controlling interests |
Total shareholders’ equity |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity contributed |
Consolidated shareholders’ equity generated |
Total other comprehensive income |
|
|
|
||||||||||
|
Issued |
Treasury |
Capital |
Retained earnings including carryforwards |
Net profit |
Translation of foreign operations |
Revaluation surplus |
Equity instruments measured at fair value through other comprehensive income (IFRS 9) |
Debt instruments measured at fair value through other comprehensive income (IFRS 9) |
Hedging instruments: designated risk components (IFRS 9) |
Hedging instruments: hedging costs (IFRS 9) |
Investments accounted for using the equity method |
Taxes |
|
|
|
Balance at January 1, 2025 |
12,765 |
(220) |
55,102 |
(16,959) |
11,209 |
1,258 |
0 |
90 |
14 |
102 |
21 |
(35) |
(51) |
63,296 |
35,344 |
98,640 |
Changes in the composition of the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Transactions with owners |
|
|
(2,000) |
|
|
6 |
|
|
|
(8) |
|
|
3 |
(2,000) |
(3,875) |
(5,875) |
Unappropriated profit (loss) carried forward |
|
|
|
11,209 |
(11,209) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Dividends |
|
|
|
(4,398) |
|
|
|
|
|
|
|
|
|
(4,398) |
(1,620) |
(6,017) |
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital decrease at Deutsche Telekom AG |
(208) |
208 |
208 |
(208) |
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital increase from share-based payment |
|
2 |
348 |
|
|
|
|
|
|
|
|
|
|
350 |
300 |
650 |
Share buy-back/shares held in a trust deposit |
|
(120) |
|
(1,375) |
|
|
|
|
|
|
|
|
|
(1,495) |
0 |
(1,495) |
Profit (loss) |
|
|
|
|
7,886 |
|
|
|
|
|
|
|
|
7,886 |
4,221 |
12,107 |
Other comprehensive income |
|
|
|
802 |
|
(3,936) |
|
89 |
57 |
441 |
3 |
6 |
(150) |
(2,688) |
(3,680) |
(6,368) |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,198 |
541 |
5,739 |
Transfer to retained earnings |
|
|
|
56 |
|
|
|
(56) |
|
|
|
|
|
0 |
0 |
0 |
Balance at September 30, 2025 |
12,557 |
(130) |
53,657 |
(10,873) |
7,886 |
(2,673) |
0 |
123 |
71 |
536 |
24 |
(30) |
(199) |
60,951 |
30,690 |
91,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2026 |
12,557 |
(172) |
53,166 |
(11,246) |
9,609 |
(2,620) |
0 |
300 |
65 |
761 |
22 |
(9) |
(263) |
62,171 |
30,061 |
92,231 |
Changes in the composition of the Group |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
0 |
0 |
0 |
Transactions with owners |
|
|
(3,186) |
|
|
(45) |
|
0 |
2 |
(22) |
0 |
|
7 |
(3,243) |
(5,237) |
(8,480) |
Unappropriated profit (loss) carried forward |
|
|
|
9,609 |
(9,609) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Dividends |
|
|
|
(4,822) |
|
|
|
|
|
|
|
|
|
(4,822) |
(1,700) |
(6,523) |
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital decrease at Deutsche Telekom AG |
(142) |
142 |
142 |
(142) |
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital increase from share-based payment |
|
2 |
347 |
|
|
|
|
|
|
|
|
|
|
349 |
274 |
622 |
Share buy-back/shares held in a trust deposit |
|
(155) |
|
(1,606) |
|
|
|
|
|
|
|
|
|
(1,761) |
0 |
(1,761) |
Profit (loss) |
|
|
|
|
7,255 |
|
|
|
|
|
|
|
|
7,255 |
3,982 |
11,237 |
Other comprehensive income |
|
|
|
674 |
|
1,136 |
|
288 |
(63) |
608 |
(4) |
44 |
(164) |
2,519 |
1,017 |
3,536 |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
9,774 |
4,999 |
14,773 |
Transfer to retained earnings |
|
|
|
22 |
|
|
|
(22) |
|
|
|
|
|
0 |
0 |
0 |
Balance at September 30, 2026 |
12,415 |
(183) |
50,469 |
(7,511) |
7,255 |
(1,529) |
0 |
565 |
5 |
1,348 |
19 |
35 |
(421) |
62,466 |
28,396 |
90,863 |