Consolidated statement of changes in equity
millions of € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital and reserves attributable to owners of the parent |
Total |
Non-controlling interests |
Total |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity contributed |
Consolidated shareholders’ equity generated |
Total other comprehensive income |
|
|
|
||||||||||
|
Issued capital |
Treasury shares |
Capital reserves |
Retained earnings including carryforwards |
Net profit (loss) |
Translation of foreign operations |
Revaluation surplus |
Equity instruments measured at fair value through other comprehensive income (IFRS 9) |
Debt instruments measured at fair value through other comprehensive income (IFRS 9) |
Hedging instruments: designated risk components (IFRS 9) |
Hedging instruments: hedging costs (IFRS 9) |
Investments accounted for using the equity method |
Taxes |
|
|
|
Balance at January 1, 2024 |
12,765 |
(20) |
56,786 |
(29,869) |
17,788 |
(720) |
0 |
36 |
(10) |
291 |
12 |
(26) |
(108) |
56,925 |
34,312 |
91,237 |
Changes in the composition of the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
(1) |
(1) |
Transactions with owners |
|
|
(414) |
|
|
(15) |
|
|
|
1 |
|
|
|
(429) |
(2,803) |
(3,232) |
Unappropriated profit (loss) carried forward |
|
|
|
17,788 |
(17,788) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Dividends |
|
|
|
(3,817) |
|
|
|
|
|
|
|
|
|
(3,817) |
(1,748) |
(5,564) |
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital increase from share-based payment |
|
|
279 |
|
|
|
|
|
|
|
|
|
|
279 |
252 |
532 |
Share buy-back/shares held in a trust deposit |
|
(160) |
|
(1,324) |
|
|
|
|
|
|
|
|
|
(1,485) |
0 |
(1,485) |
Profit (loss) |
|
|
|
|
7,027 |
|
|
|
|
|
|
|
|
7,027 |
4,059 |
11,086 |
Other comprehensive income |
|
|
|
610 |
|
(514) |
|
57 |
48 |
(21) |
3 |
(10) |
(6) |
167 |
(347) |
(181) |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,194 |
3,712 |
10,905 |
Transfer to retained earnings |
|
|
|
(2) |
|
|
|
2 |
|
|
|
|
|
0 |
0 |
0 |
Balance at September 30, 2024 |
12,765 |
(180) |
56,652 |
(16,614) |
7,027 |
(1,250) |
0 |
96 |
38 |
271 |
14 |
(37) |
(114) |
58,669 |
33,724 |
92,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025 |
12,765 |
(220) |
55,102 |
(16,959) |
11,209 |
1,258 |
0 |
90 |
14 |
102 |
21 |
(35) |
(51) |
63,296 |
35,344 |
98,640 |
Changes in the composition of the Group |
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
0 |
0 |
Transactions with owners |
|
|
(2,000) |
|
|
6 |
|
0 |
0 |
(8) |
0 |
|
3 |
(2,000) |
(3,875) |
(5,875) |
Unappropriated profit (loss) carried forward |
|
|
|
11,209 |
(11,209) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Dividends |
|
|
|
(4,398) |
|
|
|
|
|
|
|
|
|
(4,398) |
(1,620) |
(6,017) |
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital decrease at Deutsche Telekom AG |
(208) |
208 |
208 |
(208) |
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital increase from share-based payment |
|
2 |
348 |
|
|
|
|
|
|
|
|
|
|
350 |
300 |
650 |
Share buy-back/shares held in a trust deposit |
|
(120) |
|
(1,375) |
|
|
|
|
|
|
|
|
|
(1,495) |
0 |
(1,495) |
Profit (loss) |
|
|
|
|
7,886 |
|
|
|
|
|
|
|
|
7,886 |
4,221 |
12,107 |
Other comprehensive income |
|
|
|
802 |
|
(3,936) |
|
89 |
57 |
441 |
3 |
6 |
(150) |
(2,688) |
(3,680) |
(6,368) |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,198 |
541 |
5,739 |
Transfer to retained earnings |
|
|
|
56 |
|
|
|
(56) |
|
|
|
|
|
0 |
0 |
0 |
Balance at September 30, 2025 |
12,557 |
(130) |
53,657 |
(10,873) |
7,886 |
(2,673) |
0 |
123 |
71 |
536 |
24 |
(30) |
(199) |
60,951 |
30,690 |
91,642 |