Consolidated statement of changes in equity
millions of € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital and reserves attributable to owners of the parent |
Total |
Non-controlling interests |
Total shareholders’ equity |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity contributed |
Consolidated shareholders’ equity generated |
Total other comprehensive income |
|
|
|
||||||||||
|
Issued |
Treasury |
Capital |
Retained earnings including carryforwards |
Net profit |
Translation of foreign operations |
Revaluation surplus |
Equity instruments measured at fair value through other comprehensive income (IFRS 9) |
Debt instruments measured at fair value through other comprehensive income (IFRS 9) |
Hedging instruments: designated risk components (IFRS 9) |
Hedging instruments: hedging costs (IFRS 9) |
Investments accounted for using the equity method |
Taxes |
|
|
|
Balance at January 1, 2025 |
12,765 |
(220) |
55,102 |
(16,959) |
11,209 |
1,258 |
0 |
90 |
14 |
102 |
21 |
(35) |
(51) |
63,296 |
35,344 |
98,640 |
Changes in the composition of the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Transactions with owners |
|
|
(1,799) |
|
|
6 |
|
|
|
(8) |
|
|
2 |
(1,798) |
(2,809) |
(4,607) |
Unappropriated profit (loss) carried forward |
|
|
|
11,209 |
(11,209) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Dividends |
|
|
|
(4,398) |
|
|
|
|
|
|
|
|
|
(4,398) |
(1,160) |
(5,558) |
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital increase from share-based payment |
|
1 |
188 |
|
|
|
|
|
|
|
|
|
|
189 |
170 |
359 |
Share buy-back/shares held in a trust deposit |
|
(71) |
|
(837) |
|
|
|
|
|
|
|
|
|
(907) |
0 |
(907) |
Profit (loss) |
|
|
|
|
5,460 |
|
|
|
|
|
|
|
|
5,460 |
2,966 |
8,426 |
Other comprehensive income |
|
|
|
772 |
|
(3,960) |
|
27 |
27 |
317 |
(3) |
(5) |
(109) |
(2,933) |
(3,685) |
(6,618) |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,526 |
(719) |
1,808 |
Transfer to retained earnings |
|
|
|
12 |
|
|
|
(12) |
|
|
|
|
|
0 |
0 |
0 |
Balance at June 30, 2025 |
12,765 |
(290) |
53,491 |
(10,200) |
5,460 |
(2,696) |
0 |
105 |
41 |
412 |
18 |
(40) |
(158) |
58,908 |
30,826 |
89,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2026 |
12,557 |
(172) |
53,166 |
(11,246) |
9,609 |
(2,620) |
0 |
300 |
65 |
761 |
22 |
(9) |
(263) |
62,171 |
30,061 |
92,231 |
Changes in the composition of the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Transactions with owners |
|
|
(2,379) |
|
|
(38) |
|
|
2 |
(17) |
|
|
5 |
(2,426) |
(3,874) |
(6,300) |
Unappropriated profit (loss) carried forward |
|
|
|
9,609 |
(9,609) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Dividends |
|
|
|
(4,822) |
|
|
|
|
|
|
|
|
|
(4,822) |
(1,219) |
(6,041) |
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital decrease at Deutsche Telekom AG |
(142) |
142 |
142 |
(142) |
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
Capital increase from share-based payment |
|
1 |
218 |
|
|
|
|
|
|
|
|
|
|
219 |
183 |
402 |
Share buy-back/shares held in a trust deposit |
|
(88) |
|
(927) |
|
|
|
|
|
|
|
|
|
(1,015) |
0 |
(1,015) |
Profit (loss) |
|
|
|
|
4,493 |
|
|
|
|
|
|
|
|
4,493 |
2,452 |
6,945 |
Other comprehensive income |
|
|
|
252 |
|
1,124 |
|
175 |
(14) |
89 |
(3) |
14 |
(13) |
1,622 |
939 |
2,561 |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,116 |
3,391 |
9,506 |
Transfer to retained earnings |
|
|
|
23 |
|
|
|
(23) |
|
|
|
|
|
0 |
0 |
0 |
Balance at June 30, 2026 |
12,415 |
(117) |
51,147 |
(7,253) |
4,493 |
(1,534) |
0 |
451 |
53 |
833 |
19 |
5 |
(271) |
60,242 |
28,541 |
88,783 |