Consolidated statement of changes in equity
millions of € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital and reserves attributable to owners of the parent |
Total |
|
Total shareholders’ equity |
|
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity contributed |
Consolidated shareholders’ equity generated |
Total other comprehensive income |
|
|
|
|
||||||||||
|
Issued |
Treasury |
Capital |
Retained earnings including carryforwards |
Net profit |
Translation of foreign operations |
Revaluation surplus |
Equity instruments measured at fair value through other comprehensive income (IFRS 9) |
Debt instruments measured at fair value through other comprehensive income (IFRS 9) |
Hedging instruments: designated risk components (IFRS 9) |
Hedging instruments: hedging costs (IFRS 9) |
Investments accounted for using the equity method |
Taxes |
|
|
|
|
Balance at January 1, 2024 |
12,765 |
(20) |
56,786 |
(29,869) |
17,788 |
(720) |
0 |
36 |
(10) |
291 |
12 |
(26) |
(108) |
56,925 |
34,312 |
91,237 |
|
Changes in the composition of the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Transactions with owners |
|
|
(190) |
|
|
(17) |
|
|
|
2 |
|
|
(1) |
(205) |
(2,433) |
(2,638) |
|
Unappropriated profit (loss) carried forward |
|
|
|
17,788 |
(17,788) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Dividends |
|
|
|
(3,817) |
|
|
|
|
|
|
|
|
|
(3,817) |
(1,297) |
(5,114) |
|
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Capital increase from share-based payment |
|
|
140 |
|
|
|
|
|
|
|
|
|
|
140 |
132 |
272 |
|
Share buy-back/shares held in a trust deposit |
|
(106) |
|
(842) |
|
|
|
|
|
|
|
|
|
(948) |
0 |
(948) |
|
Profit (loss) |
|
|
|
|
4,070 |
|
|
|
|
|
|
|
|
4,070 |
2,598 |
6,668 |
|
Other comprehensive income |
|
|
|
574 |
|
1,015 |
|
37 |
18 |
290 |
1 |
25 |
(96) |
1,865 |
1,092 |
2,957 |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,935 |
3,689 |
9,624 |
|
Transfer to retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Balance at June 30, 2024 |
12,765 |
(126) |
56,736 |
(16,165) |
4,070 |
278 |
0 |
74 |
8 |
583 |
13 |
(1) |
(205) |
58,031 |
34,404 |
92,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025 |
12,765 |
(220) |
55,102 |
(16,959) |
11,209 |
1,258 |
0 |
90 |
14 |
102 |
21 |
(35) |
(51) |
63,296 |
35,344 |
98,640 |
|
Changes in the composition of the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Transactions with owners |
|
|
(1,799) |
|
|
6 |
|
|
|
(8) |
|
|
2 |
(1,798) |
(2,809) |
(4,607) |
|
Unappropriated profit (loss) carried forward |
|
|
|
11,209 |
(11,209) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Dividends |
|
|
|
(4,398) |
|
|
|
|
|
|
|
|
|
(4,398) |
(1,160) |
(5,558) |
|
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Capital increase from share-based payment |
|
1 |
188 |
|
|
|
|
|
|
|
|
|
|
189 |
170 |
359 |
|
Share buy-back/shares held in a trust deposit |
|
(71) |
|
(837) |
|
|
|
|
|
|
|
|
|
(907) |
0 |
(907) |
|
Profit (loss) |
|
|
|
|
5,460 |
|
|
|
|
|
|
|
|
5,460 |
2,966 |
8,426 |
|
Other comprehensive income |
|
|
|
772 |
|
(3,960) |
|
27 |
27 |
317 |
(3) |
(5) |
(109) |
(2,933) |
(3,685) |
(6,618) |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,526 |
(719) |
1,808 |
|
Transfer to retained earnings |
|
|
|
12 |
|
|
|
(12) |
|
|
|
|
|
0 |
0 |
0 |
|
Balance at June 30, 2025 |
12,765 |
(290) |
53,491 |
(10,200) |
5,460 |
(2,696) |
0 |
105 |
41 |
412 |
18 |
(40) |
(158) |
58,908 |
30,826 |
89,734 |
|