6 Intangible assets
millions of € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internally generated intangible assets |
Acquired intangible assets |
Goodwill |
Advance payments and intangible assets under development |
|
|
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Total |
Acquired concessions, industrial and similar rights and assets |
LTE licenses |
UMTS licenses |
GSM licenses |
FCC licenses |
5G licenses |
Other acquired intangible assets |
|
|
Total |
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2022 |
12,141 |
142,762 |
1,901 |
5,582 |
728 |
1,223 |
100,450 |
2,569 |
30,309 |
38,524 |
2,518 |
195,945 |
|
Currency translation |
(302) |
(3,758) |
(6) |
106 |
2 |
13 |
(3,391) |
(1) |
(480) |
(632) |
(44) |
(4,735) |
|
Changes in the composition of the Group |
(2) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
(5) |
(1) |
(9) |
|
Additions |
708 |
1,833 |
253 |
6 |
0 |
0 |
890 |
121 |
562 |
0 |
3,356 |
5,897 |
|
Disposals |
(974) |
(2,184) |
(193) |
0 |
(185) |
0 |
(6) |
0 |
(1,799) |
0 |
(29) |
(3,187) |
|
Change from non-current assets and disposal groups held for sale |
0 |
(3) |
0 |
0 |
0 |
0 |
(1) |
0 |
(2) |
0 |
(1) |
(4) |
|
Reclassifications |
1,462 |
2,037 |
10 |
1 |
72 |
(4) |
0 |
22 |
1,937 |
0 |
(3,460) |
39 |
|
At December 31, 2023 |
13,032 |
140,687 |
1,964 |
5,696 |
617 |
1,232 |
97,942 |
2,711 |
30,526 |
37,887 |
2,340 |
193,945 |
|
Currency translation |
540 |
7,323 |
16 |
(35) |
(1) |
2 |
6,306 |
0 |
1,035 |
1,367 |
69 |
9,299 |
|
Changes in the composition of the Group |
1 |
683 |
65 |
0 |
0 |
0 |
0 |
0 |
619 |
673 |
0 |
1,357 |
|
Additions |
592 |
5,301 |
340 |
0 |
0 |
0 |
4,290 |
59 |
612 |
0 |
3,677 |
9,571 |
|
Disposals |
(2,702) |
(6,699) |
(462) |
(5) |
(151) |
(185) |
(62) |
0 |
(5,834) |
0 |
(55) |
(9,456) |
|
Change from non-current assets and disposal groups held for sale |
0 |
(963) |
0 |
(9) |
0 |
0 |
(954) |
0 |
0 |
0 |
0 |
(963) |
|
Reclassifications |
1,541 |
2,583 |
46 |
0 |
0 |
0 |
281 |
160 |
2,097 |
0 |
(4,099) |
26 |
|
At December 31, 2024 |
13,004 |
148,916 |
1,969 |
5,647 |
465 |
1,048 |
107,801 |
2,931 |
29,054 |
39,927 |
1,932 |
203,779 |
|
Accumulated amortization and impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2022 |
(8,046) |
(29,382) |
(1,230) |
(2,700) |
(704) |
(777) |
(2,635) |
(271) |
(21,066) |
(17,876) |
(40) |
(55,344) |
|
Currency translation |
224 |
331 |
4 |
(41) |
4 |
(10) |
89 |
0 |
286 |
287 |
0 |
841 |
|
Changes in the composition of the Group |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
|
Additions (amortization) |
(2,093) |
(4,386) |
(337) |
(353) |
(16) |
(51) |
0 |
(134) |
(3,495) |
0 |
0 |
(6,479) |
|
Additions (impairment) |
(71) |
(5) |
0 |
0 |
0 |
0 |
0 |
(4) |
(2) |
(1) |
(24) |
(101) |
|
Disposals |
974 |
2,157 |
193 |
0 |
185 |
0 |
0 |
0 |
1,779 |
0 |
1 |
3,133 |
|
Change from non-current assets and disposal groups held for sale |
0 |
1 |
0 |
0 |
0 |
0 |
(1) |
0 |
2 |
0 |
0 |
1 |
|
Reclassifications |
(17) |
(17) |
0 |
(2) |
0 |
2 |
0 |
0 |
(17) |
0 |
36 |
2 |
|
Reversal of impairment losses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
At December 31, 2023 |
(9,024) |
(31,300) |
(1,369) |
(3,096) |
(532) |
(836) |
(2,547) |
(408) |
(22,513) |
(17,591) |
(26) |
(57,941) |
|
Currency translation |
(413) |
(823) |
(8) |
4 |
2 |
(1) |
(138) |
0 |
(682) |
(722) |
0 |
(1,959) |
|
Changes in the composition of the Group |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
|
Additions (amortization) |
(2,268) |
(4,366) |
(398) |
(354) |
(14) |
(50) |
0 |
(145) |
(3,404) |
0 |
0 |
(6,633) |
|
Additions (impairment) |
(5) |
(18) |
0 |
0 |
0 |
(4) |
0 |
0 |
(14) |
0 |
(10) |
(33) |
|
Disposals |
2,702 |
6,574 |
459 |
3 |
151 |
185 |
55 |
0 |
5,721 |
0 |
2 |
9,278 |
|
Change from non-current assets and disposal groups held for sale |
0 |
6 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
|
Reclassifications |
(10) |
(11) |
(3) |
(4) |
0 |
0 |
0 |
0 |
(4) |
0 |
10 |
(12) |
|
Reversal of impairment losses |
0 |
2,630 |
0 |
0 |
0 |
0 |
2,630 |
0 |
0 |
0 |
0 |
2,630 |
|
At December 31, 2024 |
(9,019) |
(27,307) |
(1,319) |
(3,441) |
(393) |
(706) |
0 |
(553) |
(20,895) |
(18,313) |
(24) |
(54,663) |
|
Net carrying amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2023 |
4,007 |
109,387 |
595 |
2,599 |
85 |
396 |
95,395 |
2,304 |
8,013 |
20,296 |
2,314 |
136,004 |
|
At December 31, 2024 |
3,986 |
121,609 |
650 |
2,206 |
72 |
342 |
107,801 |
2,379 |
8,159 |
21,613 |
1,908 |
149,115 |
|