Home

Topic filter

Results

10 Investments accounted for using the equity method

Deutsche Telekom publishes the following information on significant investments included in the consolidated financial statements using the equity method:

Significant investments included in the consolidated financial statements using the equity method

 

Deutsche Telekom share

Percentage of voting rights

Assigned to segment

Fair value of the investment, if a listed market price is available

 

 

 

 

 

 

 

 

Name and registered office

Dec. 31, 2024 
%

Dec. 31, 2023 
%

Dec. 31, 2024 
%

Dec. 31, 2023 
%

 

Dec. 31, 2024 
millions of €

Dec. 31, 2023 
millions of €

JP Hrvatske telekomunikacije d.d. Mostar, Mostar, Bosnia-Herzegovinaa

39.10

39.10

39.10

39.10

Europe

22

25

GlasfaserPlus Holding GmbH & Co. KG, Cologne, Germanyb

50.00

50.00

50.00

50.00

Germany

n.a.

n.a.

T‑Mobile USA Tower LLC, Wilmington, Delaware, United Statesc

100.00

100.00

100.00

100.00

United States

n.a.

n.a.

T‑Mobile West Tower LLC, Wilmington, Delaware, United Statesc

100.00

100.00

100.00

100.00

United States

n.a.

n.a.

Digital Infrastructure Vehicle II SCSp SICAV-RAIF, Senningerberg, Luxembourg

35.77

38.01

35.77

38.01

Group Development

n.a.

n.a.

GD Towers Holding GmbH, Bonn, Germanyd

49.00

49.00

49.00

49.00

Group Development

n.a.

n.a.

a

Indirect shareholding via Hrvatski Telekom d.d., Croatia (Deutsche Telekom AG’s share: 53.54 %).

b

Indirect shareholding via Telekom Deutschland GmbH (Deutsche Telekom AG’s share: 100.00 %).

c

Indirect shareholding via T-Mobile US, Inc., United States (Deutsche Telekom AG’s share: 46.30 %).

d

Indirect shareholding via Deutsche Telekom Towers Holding GmbH (Deutsche Telekom AG’s share: 100.00 %).

Description of the nature of the activities of the joint arrangements or associates

JP Hrvatske telekomunikacije d.d. Mostar (HT Mostar d.d.), a joint venture between Hrvatski Telekom d.d. and the state of Bosnia-Herzegovina, provides mobile and fixed-network telecommunications services in Bosnia-Herzegovina.

GlasfaserPlus Holding GmbH & Co. KG with its subsidiary GlasfaserPlus GmbH (GlasfaserPlus), a joint venture between Deutsche Telekom and the IFM Global Infrastructure Fund, is engaged in the planning, construction, and operation of fiber-optic network infrastructure to the building or user (FTTH), and offering bitstream access products to wholesale customers to serve end customers on the mass market.

T‑Mobile USA Tower LLC and T‑Mobile West Tower LLC are structured entities founded by T‑Mobile US in each of which it holds a 100 % stake for the purpose of contributing cell sites in accordance with a framework agreement signed in 2012 between T‑Mobile US and Crown Castle International Corp., Houston, United States, concerning the leasing and use of the cell sites. The sole right to continue to use and lease out these sites was transferred to Crown Castle. T‑Mobile US continues to operate its mobile equipment on these cell towers and, to this end, leases back the required capacity from Crown Castle. Previously unused infrastructure is thus available for Crown Castle to lease to third parties. In return, the owners of the land on which the cell towers are built will no longer receive lease payments from T‑Mobile US for those cell towers that were contributed to the two associates and those companies that were disposed of. Both entities were deconsolidated as of the date of the closing of the transaction in 2012, because Crown Castle independently operates the cell towers, generates revenues from leasing out the sites for an average of 27 years, and determines the finance and business activities of both entities that are relevant for consolidation purposes. It is expected that the leasing of tower space will allow Crown Castle to generate sufficient ongoing profits and cash flows to be able to meet its contractual obligations. Thus Deutsche Telekom has only a significant influence and includes these companies in the consolidated financial statements as associates. Under certain conditions, T‑Mobile US will continue to be held liable for any default in the lease payment by Crown Castle to the owners of the underlying land of the cell sites. The agreement includes an extremely low maximum guarantee amount for Deutsche Telekom, since in the unlikely event that this case occurs, T‑Mobile US could take over the further use of the relevant cell sites or alternatively terminate the contracts with the owners of the cell site land at short notice. At closing, T‑Mobile US established an immaterial cash reserve in the entities sufficient to fund the payment of ongoing administrative expenses not payable by Crown Castle. Aside from the guarantee and the payment of administrative expenses, there is no other funding obligation by T‑Mobile US.

Digital Infrastructure Vehicle II SCSp SICAV-RAIF (DIV II) is an investment company with a portfolio of shareholdings in companies engaged in the development and operation of digital infrastructure projects, such as mobile infrastructure, fiber-optic networks, data centers, and related activities, with a focus on Europe.

GD Towers Holding GmbH with its shareholdings in the cell tower business companies in Germany and Austria (GD tower companies), operates cell sites in Germany and Austria as a joint venture of Deutsche Telekom with DigitalBridge and Brookfield. The sale of 51.0 % of the shares in the GD tower companies on February 1, 2023 resulted in the loss of control over these companies. Since then, Deutsche Telekom has included the remaining stake in the GD tower companies in the consolidated financial statements using the equity method. Based on contractual arrangements, the shareholders (Deutsche Telekom with DigitalBridge and Brookfield) can only make the relevant decisions jointly and unanimously, and thus have joint control over the company. With a remaining stake of 49.0 %, Deutsche Telekom has classified the GD tower companies as a joint venture based on the legal form and the resulting rights and obligations of the shareholders in relation to the net assets of the company.

The following tables provide summarized financial information on the main companies included in the consolidated financial statements and accounted for using the equity method. The data is not based on the stakes attributable to Deutsche Telekom AG, but represents the shareholdings on an assumed 100 % basis.

Summarized financial information on the main entities accounted for using the equity method

millions of €

 

 

 

 

 

HT Mostar d.d.

GlasfaserPlusa

 

 

 

 

 

 

Dec. 31, 2024/
2024

Dec. 31, 2023/
2023

Dec. 31, 2024/
2024

Dec. 31, 2023/
2023

Current assets

61

67

206

88

Of which: cash and cash equivalents

15

15

40

16

Non-current assets

153

144

1,270

755

Current liabilities

33

30

499

316

Of which: financial liabilities

3

3

100

101

Non-current liabilities

11

11

830

470

Of which: financial liabilities

10

11

830

470

Net revenue

109

104

49

5

Profit (loss)

0

0

(89)

(126)

Other comprehensive income

0

0

0

0

Total comprehensive income

0

0

(89)

(126)

Depreciation, amortization and impairment losses

(28)

(26)

(29)

(15)

Interest income

1

0

1

0

Interest expense

0

(1)

(56)

(29)

Income taxes

0

0

0

0

Dividends paid to Deutsche Telekom

0

0

0

0

a

Consolidated subgroup.

Summarized financial information on the main entities accounted for using the equity method – GD tower companies

millions of €

 

 

 

GD tower companiesa

 

 

 

 

Dec. 31, 2024/
2024

Dec. 31, 2023/
2023

Current assets

170

138

Of which: cash and cash equivalents

99

64

Non-current assets

11,706

12,048

Current liabilities

2,459

1,068

Of which: financial liabilities

247

577

Non-current liabilities

7,808

9,912

Of which: financial liabilities

4,505

4,190

Net revenue

1,303

1,134

Profit (loss)

421

(135)

Other comprehensive income

(18)

(46)

Total comprehensive income

403

(181)

Depreciation, amortization and impairment losses

(729)

(625)

Interest income

5

2

Interest expense

(274)

(256)

Income taxes

460

44

Dividends paid to Deutsche Telekom

0

0

a

Consolidated subgroup.

Summarized financial information on the main entities accounted for using the equity method – T-Mobile USA Tower LLC / T-Mobile West Tower LLC

millions of €

 

 

 

 

 

T-Mobile USA Tower LLC

T-Mobile West Tower LLC

 

 

 

 

 

 

Dec. 31, 2024/
2024

Dec. 31, 2023/
2023

Dec. 31, 2024/
2024

Dec. 31, 2023/
2023

Current assets

0

0

0

0

Non-current assets

192

166

252

218

Current liabilities

0

0

0

0

Non-current liabilities

0

0

0

0

Net revenue

0

0

0

0

Profit (loss)

0

0

0

0

Other comprehensive income

0

0

0

0

Total comprehensive income

0

0

0

0

Dividends paid to Deutsche Telekom

0

0

0

0

Summarized financial information on the main entities accounted for using the equity method – DIV II

millions of €

 

 

 

DIV IIa

 

 

 

 

Dec. 31, 2024/
2024

Dec. 31, 2023/
2023

Current assets

1

3

Of which: cash and cash equivalents

1

3

Non-current assets

824

731

Current liabilities

0

19

Of which: financial liabilities

0

0

Non-current liabilities

22

0

Of which: financial liabilities

0

0

Net revenue

0

0

Profit (loss)

34

89

Other comprehensive income

0

0

Total comprehensive income

34

89

Depreciation, amortization and impairment losses

0

0

Dividends paid to Deutsche Telekom

0

0

a

As financial data of DIV II as of December 31, 2024 was not yet available in its entirety to Deutsche Telekom at the date of preparation, the interim financial statements of DIV II as of September 30, 2024 were used as a basis for the summarized financial information and for the reconciliation statement to the carrying amount reported in Deutsche Telekom’s consolidated statement of financial position. The comparatives as of December 31, 2023 were similarly based on the company’s interim financial statements as of September 30, 2023.

Reconciliation to the carrying amount included in the consolidated statement of financial position

millions of €

 

 

 

 

 

HT Mostar d.d.

GlasfaserPlusa

 

 

 

 

 

 

2024

2023

2024

2023

Net assets as of January 1

170

170

56

182

Profit (loss)

0

0

(89)

(126)

Other comprehensive income

0

0

0

0

Exchange rate effects

0

0

0

0

Capital increase

0

0

180

0

Net assets as of December 31

170

170

147

56

Share of net assets attributable to Deutsche Telekom as of December 31

66

66

74

28

Goodwill – equity method

0

0

886

886

Impairment

(19)

(19)

(584)

(584)

Reversal of impairment losses

0

0

334

0

Other reconciliation effects

(15)

(15)

(1)

3

Carrying amount as of December 31

32

32

709

333

a

Consolidated subgroup.

Reconciliation to the carrying amount included in the consolidated statement of financial position – GD tower companies

millions of €

 

 

 

GD tower companiesa

 

 

 

 

2024

2023

Net assets as of January 1b

1,206

n.a.

Net assets as of date of inclusion in the consolidated financial statements using the equity methodb

n.a.

1,387

Profit (loss)

421

(135)

Other comprehensive income

(18)

(46)

Net assets as of December 31

1,609

1,206

Share of net assets attributable to Deutsche Telekom as of December 31

788

591

Goodwill – equity method

5,421

5,421

Impairment

(2,626)

(2,626)

Reversal of impairment losses

2,078

0

Carrying amount as of December 31

5,662

3,386

a

Consolidated subgroup.

b

The shareholding in the GD tower companies has been included in the consolidated financial statements using the equity method since February 1, 2023.

Reconciliation to the carrying amount included in the consolidated statement of financial position – T-Mobile USA Tower LLC / T-Mobile West Tower LLC

millions of €

 

 

 

 

 

T-Mobile USA Tower LLC

T-Mobile West Tower LLC

 

 

 

 

 

 

2024

2023

2024

2023

Net assets as of January 1

166

157

218

211

Profit (loss)

15

14

19

15

Other comprehensive income

0

0

0

0

Dividends paid

0

0

0

0

Exchange rate effects

11

(5)

14

(8)

Net assets as of December 31

192

166

251

218

Share of net assets attributable to Deutsche Telekom as of December 31

192

166

251

218

Adjustment of carrying amount

0

0

0

0

Other reconciliation effects

0

0

0

0

Carrying amount as of December 31

192

166

251

218

Reconciliation to the carrying amount included in the consolidated statement of financial position – DIV II

millions of €

 

 

 

DIV IIa

 

 

 

 

2024

2023

Net assets as of January 1

714

578

Profit (loss)a

50

136

Other comprehensive income

0

0

Dividends paid

0

0

Capital increase

39

0

Net assets as of December 31

803

714

Share of net assets attributable to Deutsche Telekom as of December 31

286

271

Other reconciliation effects

51

51

Carrying amount as of December 31

337

322

a

As financial data of DIV II as of December 31, 2024 was not yet available in its entirety to Deutsche Telekom at the date of preparation, the interim financial statements of DIV II as of September 30, 2024 were used as a basis for the summarized financial information and for the reconciliation statement to the carrying amount reported in Deutsche Telekom’s consolidated statement of financial position. In addition, profit/loss after income taxes also includes profit/loss after income taxes of the prior-year fourth quarter on a pro rata basis. Similarly, the comparatives as of December 31, 2023 are summarized financial information determined on the basis of the company’s annual financial statements as of September 30, 2023 and the reconciliation statement.

In the 2024 and 2023 financial years, the consolidated financial statements did not include any unrecognized losses in connection with investments accounted for using the equity method.

Summarized aggregate financial information on non-significant entities accounted for using the equity method

The figures relate to the interests attributable to Deutsche Telekom.

Summarized aggregate financial information on non-significant investments accounted for using the equity method – Interests attributable to Deutsche Telekom

millions of €

 

 

 

 

 

Joint ventures

Associates

 

 

 

 

 

 

Dec. 31, 2024/
2024

Dec. 31, 2023/
2023

Dec. 31, 2024/
2024

Dec. 31, 2023/
2023

Total carrying amounts

78

41

82

107

Total share in profit (loss)

10

20

75

49

Other comprehensive income

0

0

0

0

Total comprehensive income

10

20

75

49

FTTH – Fiber To The Home
In telecommunications FTTH means that the fiber-optic cable is terminated right in the user’s home or apartment.
Glossary
Wholesale
Refers to the business of selling services to telecommunications companies which sell them to their own retail customers either directly or after further processing.
Glossary