Deutsche Telekom at a glance
millions of € |
|
|
|
|
|
|
|
|
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Q1-Q3 2023 |
Q1-Q3 2022 |
Change |
Q3 2023 |
Q3 2022 |
Change |
FY 2022 |
||||||
Revenue and earnings (according to the management approach)a |
|
|
|
|
|
|
|
|
||||||
Net revenue |
|
82,616 |
84,613 |
(2.4) |
27,556 |
28,979 |
(4.9) |
114,413 |
||||||
Of which: domestic |
% |
22.9 |
22.1 |
|
23.4 |
21.8 |
|
22.1 |
||||||
Of which: international |
% |
77.1 |
77.9 |
|
76.6 |
78.2 |
|
77.9 |
||||||
Service revenueb |
|
69,025 |
68,256 |
1.1 |
23,258 |
23,590 |
(1.4) |
91,988 |
||||||
EBITDA |
|
46,455 |
33,441 |
38.9 |
11,333 |
10,422 |
8.7 |
43,986 |
||||||
EBITDA (adjusted for special factors) |
|
35,212 |
34,915 |
0.9 |
12,074 |
12,003 |
0.6 |
46,410 |
||||||
EBITDA AL |
|
41,492 |
27,085 |
53.2 |
9,711 |
8,546 |
13.6 |
35,989 |
||||||
EBITDA AL (adjusted for special factors) |
|
30,488 |
30,244 |
0.8 |
10,486 |
10,481 |
0.0 |
40,208 |
||||||
EBITDA AL margin (adjusted for special factors) |
% |
36.9 |
35.7 |
|
38.0 |
36.2 |
|
35.1 |
||||||
Profit (loss) from operations (EBIT) |
|
28,651 |
12,085 |
n.a. |
5,429 |
3,401 |
59.6 |
16,159 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Revenue and earnings from continuing operations (according to financial statements)a |
|
|
|
|
|
|
|
|
||||||
Net revenue |
|
82,601 |
84,453 |
(2.2) |
27,556 |
28,925 |
(4.7) |
114,197 |
||||||
EBITDA |
|
33,451 |
32,741 |
2.2 |
11,330 |
10,182 |
11.3 |
43,049 |
||||||
Profit (loss) from operations (EBIT) |
|
15,647 |
11,576 |
35.2 |
5,426 |
3,161 |
71.7 |
15,414 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Net profit (loss) |
|
18,823 |
6,987 |
n.a. |
1,924 |
1,578 |
21.9 |
8,001 |
||||||
Net profit (loss) (adjusted for special factors) |
|
6,114 |
7,094 |
(13.8) |
2,268 |
2,411 |
(5.9) |
9,081 |
||||||
Earnings per share (basic and diluted) |
€ |
3.78 |
1.41 |
n.a. |
0.39 |
0.32 |
21.9 |
1.61 |
||||||
Adjusted earnings per share (basic and diluted) |
€ |
1.23 |
1.43 |
(14.0) |
0.46 |
0.48 |
(4.2) |
1.83 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Statement of financial position |
|
|
|
|
|
|
|
|
||||||
Total assets |
|
302,513 |
321,357 |
(5.9) |
|
|
|
298,590 |
||||||
Shareholders’ equity |
|
96,570 |
94,475 |
2.2 |
|
|
|
87,320 |
||||||
Equity ratio |
% |
31.9 |
29.4 |
|
|
|
|
29.2 |
||||||
Net debtc |
|
137,128 |
151,707 |
(9.6) |
|
|
|
142,425 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Cash flows |
|
|
|
|
|
|
|
|
||||||
Net cash from operating activities |
|
28,556 |
27,302 |
4.6 |
9,692 |
9,323 |
4.0 |
35,819 |
||||||
Cash capex |
|
(13,702) |
(18,208) |
24.7 |
(4,265) |
(5,949) |
28.3 |
(24,114) |
||||||
Cash capex (before spectrum investment) |
|
(13,243) |
(15,224) |
13.0 |
(4,062) |
(5,582) |
27.2 |
(21,019) |
||||||
Free cash flow (before dividend payments and spectrum investment) |
|
15,395 |
12,320 |
25.0 |
5,655 |
3,899 |
45.0 |
15,239 |
||||||
Free cash flow AL (before dividend payments and spectrum investment) |
|
11,789 |
9,444 |
24.8 |
4,688 |
2,904 |
61.4 |
11,470 |
||||||
Net cash (used in) from investing activities |
|
(6,100) |
(15,511) |
60.7 |
(3,827) |
(5,364) |
28.7 |
(22,306) |
||||||
Net cash (used in) from financing activities |
|
(20,899) |
(11,505) |
(81.7) |
(7,329) |
(1,014) |
n.a. |
(15,438) |
||||||
|
millions |
|
|
|
|
|
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sept. 30, |
June 30, |
Change |
Dec. 31, |
Change |
Sept. 30, |
Change |
||||||||||
Fixed-network and mobile customers |
|
|
|
|
|
|
|
||||||||||
Mobile customersa |
249.6 |
245.9 |
1.5 |
245.4 |
1.7 |
242.3 |
3.0 |
||||||||||
Fixed-network linesb |
25.3 |
25.3 |
0.2 |
25.3 |
0.3 |
25.3 |
0.3 |
||||||||||
Broadband customersc |
21.9 |
21.7 |
0.8 |
21.4 |
2.2 |
21.2 |
3.0 |
||||||||||
|
For information on the development of business in the operating segments, please refer to the section “Development of business in the operating segments” in the interim Group management report and in the IR back-up on our Investor Relations website.
For information on our performance indicators and alternative performance measures, please refer to the section “Management of the Group” in the 2022 combined management report (2022 Annual Report) and our Investor Relations website.