Consolidated income statement
millions of € |
|
|
|
|
|
Q1 2026 |
Q1 2025 |
Change |
FY 2025 |
|---|---|---|---|---|
Net revenue |
29,870 |
29,755 |
0.4 |
119,081 |
Of which: interest income calculated using the effective interest method |
197 |
189 |
4.3 |
738 |
Of which: revenue from insurance contracts |
1,097 |
1,164 |
(5.7) |
4,327 |
Other operating income |
290 |
323 |
(10.2) |
1,358 |
Changes in inventories |
15 |
0 |
n.a. |
(23) |
Own capitalized costs |
673 |
658 |
2.3 |
2,706 |
Goods and services purchased |
(11,945) |
(11,667) |
(2.4) |
(48,747) |
Personnel costs |
(5,189) |
(4,956) |
(4.7) |
(19,781) |
Other operating expenses |
(1,437) |
(1,335) |
(7.6) |
(5,764) |
Impairment losses on financial assets, contract assets, and lease assets |
(391) |
(363) |
(7.7) |
(1,559) |
Gains (losses) from the write-off of financial assets measured at amortized cost |
(3) |
(3) |
(15.0) |
(21) |
Other |
(1,043) |
(970) |
(7.6) |
(4,183) |
EBITDA |
12,278 |
12,779 |
(3.9) |
48,831 |
Depreciation, amortization and impairment losses |
(6,436) |
(6,013) |
(7.0) |
(24,009) |
Profit (loss) from operations (EBIT) |
5,843 |
6,766 |
(13.6) |
24,822 |
Finance costs |
(1,507) |
(1,516) |
0.6 |
(5,909) |
Interest income |
123 |
171 |
(27.8) |
613 |
Interest expense |
(1,631) |
(1,687) |
3.3 |
(6,522) |
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
(64) |
605 |
n.a. |
765 |
Other financial income (expense) |
(39) |
(6) |
n.a. |
(179) |
Profit (loss) from financial activities |
(1,611) |
(917) |
(75.7) |
(5,323) |
Profit (loss) before income taxes |
4,232 |
5,849 |
(27.6) |
19,499 |
Income taxes |
(1,137) |
(1,519) |
25.2 |
(4,573) |
Profit (loss) |
3,096 |
4,330 |
(28.5) |
14,926 |
Profit (loss) attributable to |
|
|
|
|
Owners of the parent (net profit (loss)) |
2,043 |
2,845 |
(28.2) |
9,609 |
Non-controlling interests |
1,053 |
1,485 |
(29.1) |
5,317 |
Earnings per share
|
|
|
|
|
|
|
|
Q1 2026 |
Q1 2025 |
Change |
FY 2025 |
|---|---|---|---|---|---|
Profit (loss) attributable to the owners of the parent (net profit (loss)) |
millions of € |
2,043 |
2,845 |
(28.2) |
9,609 |
Adjusted weighted average number of ordinary shares outstanding (basic and diluted) |
millions |
4,830 |
4,894 |
(1.3) |
4,871 |
Earnings per share (basic and diluted) |
€ |
0.42 |
0.58 |
(27.2) |
1.97 |