Home

Topic filter

Results

  • Welcome to our topic filter! Please select one or more topics to filter the report according to your interests.
  • The topics you selected unfortunately did not produce any results. Please select a different topic combination.

Group Headquarters & Group Services

Development of operations

Development of operations – Group Headquarters & Group Services

millions of €

 

 

 

 

 

 

Q1 2025

Q1 2024

Change

Change
%

FY 2024

Revenue

549

546

2

0.5

2,226

Service revenue

243

236

7

2.9

972

EBITDA

(115)

(138)

23

17.0

(816)

Special factors affecting EBITDA

(8)

(37)

29

78.2

(301)

EBITDA (adjusted for special factors)

(106)

(101)

(6)

(5.5)

(515)

EBITDA AL

(174)

(205)

31

15.2

(1,103)

Special factors affecting EBITDA AL

(8)

(37)

29

78.2

(301)

EBITDA AL (adjusted for special factors)

(166)

(168)

2

1.4

(801)

Depreciation, amortization and impairment losses

(287)

(301)

14

4.6

(1,242)

Profit (loss) from operations (EBIT)

(402)

(439)

37

8.5

(2,058)

Cash capex

(210)

(199)

(10)

(5.3)

(833)

Cash capex (before spectrum investment)

(210)

(199)

(10)

(5.3)

(833)

Revenue, service revenue

Revenue and service revenue in our Group Headquarters & Group Services segment were slightly up against the prior-year period in the first quarter of 2025.

Adjusted EBITDA AL, EBITDA AL

In the first quarter of 2025, adjusted EBITDA AL was slightly up against the level of the prior-year period at EUR ‑166 million. Overall, special factors negatively affecting EBITDA AL – in particular due to staff-related measures – totaled EUR 8 million in the reporting period and EUR 37 million in the prior-year period.

Profit/loss from operations (EBIT)

The year-on-year improvement in EBIT by EUR 37 million to EUR ‑402 million was largely due to the positive development of EBITDA. Furthermore, depreciation, amortization and impairment losses decreased, mainly due to a lower capitalization rate for own capitalized costs in connection with IT projects.

Cash capex (before spectrum investment), cash capex

Cash capex increased by EUR 10 million year-on-year, primarily due to higher cash capex for vehicles.

AL – After Leases
Since the start of the 2019 financial year, we have taken the effects of the first-time application of IFRS 16 “Leases” into account when determining our financial performance indicators. “EBITDA after leases” (EBITDA AL) is calculated by adjusting EBITDA for depreciation of the right-of-use assets and for interest expenses on recognized lease liabilities. When determining “free cash flow after leases” (free cash flow AL), free cash flow is adjusted for the repayment of lease liabilities.
Glossary