Consolidated statement of changes in equity
millions of € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital and reserves attributable to owners of the parent |
Total |
Non-controlling interests |
Total shareholders’ equity |
|
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity contributed |
Consolidated shareholders’ equity generated |
Total other comprehensive income |
|
|
|
|||||||||||
|
Issued capital |
Treasury shares |
Capital reserves |
Retained earnings including carryforwards |
Net profit (loss) |
Translation of foreign operations |
Revaluation surplus |
Equity instruments measured at fair value through other comprehensive income (IFRS 9) |
Debt instruments measured at fair value through other comprehensive income (IFRS 9) |
Hedging instruments: designated risk components (IFRS 9) |
Hedging instruments: hedging costs (IFRS 9) |
Investments accounted for using the equity method |
Taxes |
|
|
|
|
Balance at January 1, 2024 |
12,765 |
(20) |
56,786 |
(29,869) |
17,788 |
(720) |
0 |
36 |
(10) |
291 |
12 |
(26) |
(108) |
56,925 |
34,312 |
91,237 |
|
Changes in the composition of the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Transactions with owners |
|
|
(95) |
|
|
(7) |
|
|
|
3 |
|
|
(1) |
(100) |
(1,518) |
(1,617) |
|
Unappropriated profit (loss) carried forward |
|
|
|
17,788 |
(17,788) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
(693) |
(693) |
|
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Capital increase from share-based payment |
|
|
46 |
|
|
|
|
|
|
|
|
|
|
46 |
43 |
89 |
|
Share buy-back/shares held in a trust deposit |
|
(52) |
|
(416) |
|
|
|
|
|
|
|
|
|
(468) |
0 |
(468) |
|
Profit (loss) |
|
|
|
|
1,982 |
|
|
|
|
|
|
|
|
1,982 |
1,161 |
3,143 |
|
Other comprehensive income |
|
|
|
(14) |
|
680 |
|
5 |
18 |
70 |
2 |
15 |
(28) |
748 |
773 |
1,521 |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,730 |
1,934 |
4,664 |
|
Transfer to retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Balance at March 31, 2024 |
12,765 |
(72) |
56,737 |
(12,511) |
1,982 |
(47) |
0 |
41 |
8 |
363 |
14 |
(11) |
(137) |
59,135 |
34,078 |
93,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025 |
12,765 |
(220) |
55,102 |
(16,959) |
11,209 |
1,258 |
0 |
90 |
14 |
102 |
21 |
(35) |
(51) |
63,296 |
35,344 |
98,640 |
|
Changes in the composition of the Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Transactions with owners |
|
|
(1,019) |
|
|
19 |
|
|
|
(3) |
|
|
1 |
(1,003) |
(1,405) |
(2,408) |
|
Unappropriated profit (loss) carried forward |
|
|
|
11,209 |
(11,209) |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
(460) |
(460) |
|
Capital increase at Deutsche Telekom AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
Capital increase from share-based payment |
|
|
68 |
|
|
|
|
|
|
|
|
|
|
68 |
61 |
128 |
|
Share buy-back/shares held in a trust deposit |
|
(33) |
|
(399) |
|
|
|
|
|
|
|
|
|
(432) |
0 |
(432) |
|
Profit (loss) |
|
|
|
|
2,845 |
|
|
|
|
|
|
|
|
2,845 |
1,485 |
4,330 |
|
Other comprehensive income |
|
|
|
435 |
|
(1,302) |
|
3 |
15 |
237 |
(2) |
3 |
(85) |
(696) |
(1,327) |
(2,022) |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,149 |
159 |
2,308 |
|
Transfer to retained earnings |
|
|
|
(5) |
|
|
|
5 |
|
|
|
|
|
0 |
0 |
0 |
|
Balance at March 31, 2025 |
12,765 |
(253) |
54,151 |
(5,719) |
2,845 |
(26) |
0 |
98 |
30 |
337 |
19 |
(32) |
(135) |
64,079 |
33,697 |
97,776 |
|