Consolidated income statement
millions of € |
|
|
|
|
|
|
|
|
H1 2025 |
H1 2024 |
Change |
Q2 2025 |
Q2 2024 |
Change |
FY 2024 |
|---|---|---|---|---|---|---|---|
Net revenue |
58,427 |
56,337 |
3.7 |
28,671 |
28,394 |
1.0 |
115,769 |
Of which: interest income calculated using the effective interest method |
360 |
333 |
8.0 |
171 |
164 |
4.4 |
658 |
Of which: revenue from insurance contracts |
2,238 |
2,284 |
(2.0) |
1,073 |
1,154 |
(7.0) |
4,554 |
Other operating income |
751 |
586 |
28.3 |
428 |
339 |
26.2 |
3,913 |
Changes in inventories |
(8) |
34 |
n.a. |
(8) |
8 |
n.a. |
4 |
Own capitalized costs |
1,322 |
1,292 |
2.3 |
664 |
641 |
3.7 |
2,628 |
Goods and services purchased |
(22,963) |
(22,355) |
(2.7) |
(11,296) |
(11,115) |
(1.6) |
(47,374) |
Personnel costs |
(9,779) |
(9,463) |
(3.3) |
(4,823) |
(4,914) |
1.9 |
(19,004) |
Other operating expenses |
(2,567) |
(2,694) |
4.7 |
(1,231) |
(1,377) |
10.6 |
(5,632) |
Impairment losses on financial assets, contract assets, and lease assets |
(660) |
(694) |
4.9 |
(297) |
(369) |
19.4 |
(1,357) |
Gains (losses) from the write-off of financial assets measured at amortized cost |
(5) |
(9) |
36.3 |
(3) |
(6) |
53.8 |
(19) |
Other |
(1,901) |
(1,992) |
4.6 |
(931) |
(1,002) |
7.1 |
(4,256) |
EBITDA |
25,184 |
23,736 |
6.1 |
12,406 |
11,976 |
3.6 |
50,304 |
Depreciation, amortization and impairment losses |
(11,777) |
(12,070) |
2.4 |
(5,764) |
(5,996) |
3.9 |
(24,027) |
Profit (loss) from operations (EBIT) |
13,408 |
11,666 |
14.9 |
6,642 |
5,980 |
11.1 |
26,277 |
Finance costs |
(2,975) |
(2,846) |
(4.5) |
(1,459) |
(1,416) |
(3.1) |
(5,686) |
Interest income |
340 |
453 |
(25.0) |
168 |
229 |
(26.3) |
927 |
Interest expense |
(3,314) |
(3,298) |
(0.5) |
(1,628) |
(1,645) |
1.0 |
(6,613) |
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
798 |
(21) |
n.a. |
194 |
(16) |
n.a. |
2,534 |
Other financial income (expense) |
(18) |
166 |
n.a. |
(13) |
98 |
n.a. |
(168) |
Profit (loss) from financial activities |
(2,195) |
(2,701) |
18.7 |
(1,278) |
(1,334) |
4.2 |
(3,319) |
Profit (loss) before income taxes |
11,213 |
8,965 |
25.1 |
5,364 |
4,646 |
15.5 |
22,958 |
Income taxes |
(2,787) |
(2,298) |
(21.3) |
(1,269) |
(1,122) |
(13.1) |
(5,301) |
Profit (loss) |
8,426 |
6,668 |
26.4 |
4,095 |
3,524 |
16.2 |
17,657 |
Profit (loss) attributable to |
|
|
|
|
|
|
|
Owners of the parent (net profit (loss)) |
5,460 |
4,070 |
34.1 |
2,615 |
2,088 |
25.2 |
11,209 |
Non-controlling interests |
2,966 |
2,598 |
14.2 |
1,481 |
1,437 |
3.1 |
6,448 |
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
H1 2025 |
H1 2024 |
Change |
Q2 2025 |
Q2 2024 |
Change |
FY 2024 |
|---|---|---|---|---|---|---|---|---|
Profit (loss) attributable to the owners of the parent (net profit (loss)) |
millions of € |
5,460 |
4,070 |
34.1 |
2,615 |
2,088 |
25.2 |
11,209 |
Adjusted weighted average number of ordinary shares outstanding (basic and diluted) |
millions |
4,887 |
4,958 |
(1.4) |
4,881 |
4,948 |
(1.4) |
4,938 |
Earnings per share (basic and diluted) |
€ |
1.12 |
0.82 |
36.1 |
0.54 |
0.42 |
27.0 |
2.27 |