Consolidated statement of changes in equity

millions of €

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued capital and reserves attributable to owners of the parent

Total

Non-con­trolling interests

Total share­holders’ equity

 

Equity contributed

Consolidated shareholders’ equity generated

Total other comprehensive income

 

 

 

 

Issued capital

Treasury shares

Capital reserves

Retained earnings including carry­forwards

Net profit (loss)

Translation of foreign operations

Re­valuation surplus

Equity instru­ments at
fair value through other compre­hensive income (IFRS 9)

Debt instru­ments measured at
fair value through other compre­hensive income (IFRS 9)

Hedging instru­ments: designated risk com­ponents (IFRS 9)

Hedging instru­ments: hedging costs (IFRS 9)

Invest­ments accounted for using the equity method

Taxes

 

 

 

BALANCE AT JANUARY 1, 2019

12,189

(49)

54,646

(37,392)

2,166

(1,120)

(28)

84

2

519

58

(4)

(165)

30,907

12,530

43,437

Transfer resulting from change in accounting standards

 

 

 

221

 

 

 

 

0

 

 

 

 

221

125

346

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

0

245

245

Transactions with owners

 

 

120

 

 

(3)

 

0

0

2

 

 

(1)

118

331

449

Unappropriated profit (loss) carried forward

 

 

 

2,166

(2,166)

 

 

 

 

 

 

 

 

0

0

0

Dividends

 

 

 

(3,320)

 

 

 

 

 

 

 

 

 

(3,320)

(236)

(3,555)

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

153

 

 

 

 

 

 

 

 

 

 

153

89

242

Share buy-back/shares held in a trust deposit

 

1

0

2

 

 

 

 

 

 

 

 

 

3

0

3

Profit (loss)

 

 

 

 

1,845

 

 

 

 

 

 

 

 

1,845

853

2,697

Other comprehensive income

 

 

 

(819)

 

138

 

34

(9)

(513)

(24)

10

143

(1,039)

(135)

(1,173)

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

806

718

1,523

Transfer to retained earnings

 

 

 

10

 

 

4

(14)

 

 

 

0

 

0

0

0

BALANCE AT JUNE 30, 2019

12,189

(48)

54,919

(39,131)

1,845

(985)

(24)

104

(6)

8

35

6

(22)

28,888

13,802

42,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JANUARY 1, 2020

12,189

(47)

55,029

(38,709)

3,867

(808)

(21)

101

(6)

130

51

0

(69)

31,707

14,524

46,231

Transfer resulting from change in accounting standards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,329

17,329

Transactions with owners

 

 

7,374

 

 

(336)

 

 

12

377

 

 

(109)

7,317

6,006

13,323

Unappropriated profit (loss) carried forward

 

 

 

3,867

(3,867)

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

(2,846)

 

 

 

 

 

 

 

 

 

(2,846)

(174)

(3,019)

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

133

 

 

 

 

 

 

 

 

 

 

133

113

246

Share buy-back/shares held in a trust deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss)

 

 

 

 

1,670

 

 

 

 

 

 

 

 

1,670

747

2,417

Other comprehensive income

 

 

 

(1,323)

 

(485)

 

59

(3)

(617)

(27)

 

175

(2,222)

(803)

(3,025)

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

(552)

(56)

(608)

Transfer to retained earnings

 

 

 

(3)

 

 

3

 

 

 

 

 

 

 

 

 

BALANCE AT JUNE 30, 2020

12,189

(47)

62,535

(39,014)

1,670

(1,630)

(17)

160

3

(110)

24

0

(3)

35,760

37,743

73,502

millions of €

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued capital and reserves attributable to owners of the parent

Total

Non-con­trolling interests

Total share­holders’ equity

 

 

Equity contributed

Consolidated shareholders’ equity generated

Total other comprehensive income

 

 

 

 

 

Issued capital

Treasury shares

Capital reserves

Retained earnings including carry­forwards

Net profit (loss)

Translation of foreign operations

Revaluation surplus

 

Equity instruments at fair value through other compre­hensive income
(IFRS 9)

Debt instruments measured at fair value through other compre­hensive income
(IFRS 9)

Hedging instruments: designated risk components
(IFRS 9)

Hedging instruments: hedging costs
(IFRS 9)

Investments accounted for using the equity method

Taxes

 

 

 

 

BALANCE AT JANUARY 1, 2019

12,189

(49)

54,646

(37,392)

2,166

(1,120)

(28)

 

84

2

519

58

(4)

(165)

30,907

12,530

43,437

 

Transfer resulting from change in accounting standards

 

 

 

221

 

 

 

 

 

0

 

 

 

 

221

125

346

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

245

245

 

Transactions with owners

 

 

120

 

 

(3)

 

 

0

0

2

 

 

(1)

118

331

449

 

Unappropriated profit (loss) carried forward

 

 

 

2,166

(2,166)

 

 

 

 

 

 

 

 

 

0

0

0

 

Dividends

 

 

 

(3,320)

 

 

 

 

 

 

 

 

 

 

(3,320)

(236)

(3,555)

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

153

 

 

 

 

 

 

 

 

 

 

 

153

89

242

 

Share buy-back/shares held in a trust deposit

 

1

0

2

 

 

 

 

 

 

 

 

 

 

3

0

3

 

Profit (loss)

 

 

 

 

1,845

 

 

 

 

 

 

 

 

 

1,845

853

2,697

 

Other comprehensive income

 

 

 

(819)

 

138

 

 

34

(9)

(513)

(24)

10

143

(1,039)

(135)

(1,173)

 

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

806

718

1,523

 

Transfer to retained earnings

 

 

 

10

 

 

4

 

(14)

 

 

 

0

 

0

0

0

 

BALANCE AT JUNE 30, 2019

12,189

(48)

54,919

(39,131)

1,845

(985)

(24)

 

104

(6)

8

35

6

(22)

28,888

13,802

42,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JANUARY 1, 2020

12,189

(47)

55,029

(38,709)

3,867

(808)

(21)

 

101

(6)

130

51

0

(69)

31,707

14,524

46,231

 

Transfer resulting from change in accounting standards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,329

17,329

 

Transactions with owners

 

 

7,374

 

 

(336)

 

 

 

12

377

 

 

(109)

7,317

6,006

13,323

 

Unappropriated profit (loss) carried forward

 

 

 

3,867

(3,867)

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

(2,846)

 

 

 

 

 

 

 

 

 

 

(2,846)

(174)

(3,019)

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

133

 

 

 

 

 

 

 

 

 

 

 

133

113

246

 

Share buy-back/shares held in a trust deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss)

 

 

 

 

1,670

 

 

 

 

 

 

 

 

 

1,670

747

2,417

 

Other comprehensive income

 

 

 

(1,323)

 

(485)

 

 

59

(3)

(617)

(27)

 

175

(2,222)

(803)

(3,025)

 

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(552)

(56)

(608)

 

Transfer to retained earnings

 

 

 

(3)

 

 

3

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JUNE 30, 2020

12,189

(47)

62,535

(39,014)

1,670

(1,630)

(17)

 

160

3

(110)

24

0

(3)

35,760

37,743

73,502

 

millions of €

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued capital and reserves attributable to owners of the parent

Total

Non-con­trolling interests

Total share­holders’ equity

 

 

Equity contributed

Consolidated shareholders’ equity generated

Total other comprehensive income

 

 

 

 

 

Issued capital

Treasury shares

Capital reserves

Retained earnings including carry­forwards

Net profit (loss)

Translation of foreign operations

Revaluation surplus

 

Equity instruments at fair value through other compre­hensive income
(IFRS 9)

Debt instruments measured at fair value through other compre­hensive income
(IFRS 9)

Hedging instruments: designated risk components
(IFRS 9)

Hedging instruments: hedging costs
(IFRS 9)

Investments accounted for using the equity method

Taxes

 

 

 

 

BALANCE AT JANUARY 1, 2019

12,189

(49)

54,646

(37,392)

2,166

(1,120)

(28)

 

84

2

519

58

(4)

(165)

30,907

12,530

43,437

 

Transfer resulting from change in accounting standards

 

 

 

221

 

 

 

 

 

0

 

 

 

 

221

125

346

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

245

245

 

Transactions with owners

 

 

120

 

 

(3)

 

 

0

0

2

 

 

(1)

118

331

449

 

Unappropriated profit (loss) carried forward

 

 

 

2,166

(2,166)

 

 

 

 

 

 

 

 

 

0

0

0

 

Dividends

 

 

 

(3,320)

 

 

 

 

 

 

 

 

 

 

(3,320)

(236)

(3,555)

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

153

 

 

 

 

 

 

 

 

 

 

 

153

89

242

 

Share buy-back/shares held in a trust deposit

 

1

0

2

 

 

 

 

 

 

 

 

 

 

3

0

3

 

Profit (loss)

 

 

 

 

1,845

 

 

 

 

 

 

 

 

 

1,845

853

2,697

 

Other comprehensive income

 

 

 

(819)

 

138

 

 

34

(9)

(513)

(24)

10

143

(1,039)

(135)

(1,173)

 

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

806

718

1,523

 

Transfer to retained earnings

 

 

 

10

 

 

4

 

(14)

 

 

 

0

 

0

0

0

 

BALANCE AT JUNE 30, 2019

12,189

(48)

54,919

(39,131)

1,845

(985)

(24)

 

104

(6)

8

35

6

(22)

28,888

13,802

42,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JANUARY 1, 2020

12,189

(47)

55,029

(38,709)

3,867

(808)

(21)

 

101

(6)

130

51

0

(69)

31,707

14,524

46,231

 

Transfer resulting from change in accounting standards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,329

17,329

 

Transactions with owners

 

 

7,374

 

 

(336)

 

 

 

12

377

 

 

(109)

7,317

6,006

13,323

 

Unappropriated profit (loss) carried forward

 

 

 

3,867

(3,867)

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

(2,846)

 

 

 

 

 

 

 

 

 

 

(2,846)

(174)

(3,019)

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

133

 

 

 

 

 

 

 

 

 

 

 

133

113

246

 

Share buy-back/shares held in a trust deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss)

 

 

 

 

1,670

 

 

 

 

 

 

 

 

 

1,670

747

2,417

 

Other comprehensive income

 

 

 

(1,323)

 

(485)

 

 

59

(3)

(617)

(27)

 

175

(2,222)

(803)

(3,025)

 

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(552)

(56)

(608)

 

Transfer to retained earnings

 

 

 

(3)

 

 

3

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JUNE 30, 2020

12,189

(47)

62,535

(39,014)

1,670

(1,630)

(17)

 

160

3

(110)

24

0

(3)

35,760

37,743

73,502