United States Customer development (XLSX:) Download thousands Sept. 30, 2020 June 30, 2020 ChangeSept. 30, 2020/June 30, 2020% Dec. 31, 2019 ChangeSept. 30, 2020/Dec. 31, 2019% Sept. 30, 2019 ChangeSept. 30, 2020/Sept. 30, 2019% Branded customersa 100,362 107,720 (6.8) 67,895 47.8 66,503 50.9 Postpaid customersb 79,732 77,753 2.5 47,034 69.5 45,720 74.4 Postpaid phone customers 65,794 65,105 1.1 40,346 63.1 39,344 67.2 Other postpaid customers 13,938 12,648 10.2 6,689 n.a. 6,376 n.a. Prepaid customersb, c 20,630 29,967 (31.2) 20,860 (1.1) 20,783 (0.7) (XLSX:) Download Adaptations of the customer base thousands July 1, 2020 Adjustment of customer definition for Sprint’s prepaid business as of July 1, 2020c June 30, 2020 Apr. 1, 2020 Adjustment of customer definition at Sprint as of Apr. 1, 2020b Sprintadditions Mar. 30, 2020 Branded customersa 98,327 (9,393) 107,720 106,290 (4,853) 42,600 68,543 Postpaid customersb 77,753 0 77,753 76,641 (5,514) 34,344 47,811 Postpaid phone customers 65,105 0 65,105 64,852 (1,861) 25,916 40,797 Other postpaid customers 12,648 0 12,648 11,789 (3,653) 8,428 7,014 Prepaid customersb, c 20,574 (9,393) 29,967 29,649 661 8,256 20,732 a Starting in Q1 2020, T‑Mobile US discontinued reporting of wholesale customers due to the expansion of machine-to-machine (M2M) and Internet of Things (loT) products and instead will continue to focus on postpaid and prepaid customer reporting. b Includes customers acquired in connection with the Sprint Merger and certain customer base adjustments. c In connection with obtaining regulatory approval for the Sprint Merger, on July 1, 2020, substantially all prepaid customers acquired were subsequently acquired by DISH. Upon closing of the transaction with DISH, we entered into a Mobile Virtual Network Operator (MVNO) agreement to provide network services to customers of their prepaid business for a period of up to seven years. As a result, we included a base adjustment to reduce prepaid customers by 9.4 million in the third quarter of 2020. The prepaid customers included in our total customers as of June 30, 2020 include the customers subsequently acquired by DISH and are expected to be different than the customers included under the MVNO agreement, and classified as wholesale customers, due to differences in customer reporting policies. Branded customers At September 30, 2020, the United States operating segment (T‑Mobile US) had 100.4 million customers, compared to 67.9 million customers at December 31, 2019. Net customer additions were 4.1 million for the nine months ended September 30, 2020, compared to 3.5 million net customer additions for the nine months ended September 30, 2019, due to the factors described below. Postpaid net customer additions were 3.9 million for the nine months ended September 30, 2020, compared to 3.2 million postpaid net customer additions for the nine months ended September 30, 2019. The increase resulted from higher postpaid other net customer additions primarily due to higher gross additions from connected devices primarily due to educational institution additions and lower churn, partially offset by lower switching activity in the industry from reduced store traffic due to temporary retail store closures arising from the coronavirus pandemic. This increase was partially offset by lower postpaid phone net customer additions primarily due to lower switching activity in the industry from reduced store traffic due to temporary retail store closures arising from the coronavirus pandemic and an increase in churn from the inclusion of the customer base acquired in the Sprint Merger. Prepaid net customer additions were 247 thousand for the nine months ended September 30, 2020, compared to 262 thousand prepaid net customer additions for the nine months ended September 30, 2019. The decrease was primarily due to lower switching activity in the industry from reduced store traffic due to temporary retail store closures arising from the coronavirus pandemic, partially offset by lower churn. Development of operations (XLSX:) Download millions of € Q1 2020 Q2 2020 Q3 2020 Q3 2019 Change % Q1-Q3 2020 Q1-Q3 2019 Change % FY 2019 TOTAL REVENUE 10,157 17,297 16,569 10,006 65.6 44,024 29,629 48.6 40,420 Profit from operations (EBIT) 1,509 1,959 2,395 1,444 65.9 5,863 4,285 36.8 5,488 EBIT margin % 14.9 11.3 14.5 14.4 13.3 14.5 13.6 Depreciation, amortization and impairment losses (2,084) (4,589) (4,528) (1,976) n.a. (11,201) (5,681) (97.2) (7,777) EBITDA 3,593 6,548 6,923 3,421 n.a. 17,064 9,965 71.2 13,265 Special factors affecting EBITDA (274) (892) (168) (142) (18.3) (1,334) (441) n.a. (544) EBITDA (adjusted for special factors) 3,867 7,441 7,091 3,563 99.0 18,398 10,406 76.8 13,809 EBITDA AL 2,886 5,412 5,753 2,732 n.a. 14,051 7,983 76.0 10,590 Special factors affecting EBITDA AL (274) (892) (240) (142) (69.0) (1,407) (441) n.a. (544) EBITDA AL (ADJUSTED FOR SPECIAL FACTORS) 3,160 6,304 5,994 2,874 n.a. 15,458 8,424 83.5 11,134 EBITDA AL margin (adjusted for special factors) % 31.1 36.4 36.2 28.7 35.1 28.4 27.5 CASH CAPEX (1,708) (2,679) (2,744) (1,329) n.a. (7,131) (5,314) (34.2) (6,369) Total revenue Total revenue for the United States operating segment of EUR 44.0 billion in the nine months ended September 30, 2020, increased by 48.6 percent, compared to EUR 29.6 billion in the nine months ended September 30, 2019. In U.S. dollars, T‑Mobile US’ total revenues increased by 49.0 percent year-over year primarily due to increased service revenues as well as increased equipment revenues. The components of these changes are described below. Service revenues increased for the nine months ended September 30, 2020 primarily due to higher average postpaid customers driven by customers acquired in the Sprint Merger, the growing success of new customer segments and rate plans as well as continued growth in existing and new markets, growth in other connected devices, primarily due to growth in educational institution customers, as well as wearable products. The increase in service revenues was also driven by higher postpaid phone ARPU and higher roaming and other service revenues primarily from the inclusion of wireline operations acquired in the Sprint Merger. Equipment revenues increased for the nine months ended September 30, 2020 primarily due to the Sprint Merger including increases in lease revenues due to a higher number of customer devices under lease, an increase in revenues primarily related to the liquidation of returned devices, and an increase in equipment sales from leased devices, primarily due to an increase in purchased leased devices. In addition to these revenues primarily due to the Sprint Merger, there was an increase in device sales revenue, excluding purchased leased devices. Other revenues were essentially flat for the nine months ended September 30, 2020. Adjusted EBITDA AL, EBITDA AL In euros, adjusted EBITDA AL increased by 83.5 percent to EUR 15.5 billion in the nine months ended September 30, 2020, compared to EUR 8.4 billion in the nine months ended September 30, 2019. The adjusted EBITDA AL margin increased to 35.1 percent in the nine months ended September 30, 2020, compared to 28.4 percent in the nine months ended September 30, 2019. In U.S. dollars, adjusted EBITDA AL increased by 84.2 percent during the same period. Adjusted EBITDA AL increased primarily due to higher service revenues and equipment revenues as discussed above. These increases were partially offset by increases in expenses primarily due to the Sprint Merger including those associated with backhaul agreements, other tower expenses, employee-related and benefit-related costs primarily due to increased headcount, external labor and professional services, lease and rent costs, and advertising. Additional increases in expenses primarily due to the Sprint Merger include those associated with costs related to the liquidation of returned devices, leased device cost of equipment sales, primarily due to an increase in purchased leased devices, repair and maintenance costs, and legal-related expenses for risk provisioning and commitments. In addition to these costs primarily due to the Sprint Merger, were increases in expenses primarily due to the continued build-out of our nationwide 5G network, costs associated with our restructuring activities, device cost of equipment sales, excluding purchased leased devices, higher cost devices used for device insurance claims fulfillment, bad debt primarily due to the estimated macro-economic impacts of the coronavirus pandemic, and commission expense primarily due to higher gross customer additions. The impact from commission costs capitalization and amortization, including a benefit from new costs capitalized as result of the Sprint Merger, reduced adjusted EBITDA AL by USD 69 million in the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019. EBITDA AL for the nine months ended September 30, 2020, included special factors of EUR -1.4 billion compared to special factors of EUR -0.4 billion for the nine months ended September 30, 2019. The change in special factors was primarily due to an increase of EUR 0.6 billion in Merger-related costs including transaction costs, including legal and professional services related to the completion of the Merger; EUR 0.6 billion of restructuring costs, including severance, store rationalization and network decommissioning; and integration costs to achieve synergies in network, retail, IT, and back office operations. Also, EUR 0.4 billion in third-party commissions and cleaning-related expenses associated with the coronavirus pandemic, EUR 0.2 billion postpaid billing system disposal, and EUR 0.1 billion in accelerated amortization of right-of-use assets. These increases were partially offset by the EUR 0.3 billion transaction fee received from SoftBank. Overall, EBITDA AL increased by 76.0 percent to EUR 14.1 billion in the nine months ended September 30, 2020, compared to EUR 8.0 billion in the nine months ended September 30, 2019, due to the factors described above, including special factors. EBIT EBIT increased to EUR 5.9 billion in the nine months ended September 30, 2020, compared to EUR 4.3 billion in the nine months ended September 30, 2019. In U.S. dollars, EBIT increased by 37.3 percent during the same period primarily due to higher EBITDA AL. In U.S. dollars, depreciation and amortization increased by 98.2 percent primarily due to higher depreciation expense from assets acquired in the Sprint Merger, excluding leased devices, and network expansion from the continued build-out of our nationwide 5G network, higher depreciation expense on leased devices resulting from a higher total number of customer devices under lease, primarily from customers acquired in the Sprint Merger, and higher amortization from intangible assets acquired in the Sprint Merger. Cash capex Cash capex increased to EUR 7.1 billion in the nine months ended September 30, 2020, compared to EUR 5.3 billion in the nine months ended September 30, 2019. In U.S. dollars, cash capex increased by 34.5 percent primarily due to network integration related to the Sprint Merger and the continued build-out of our nationwide 5G network and an increase in spectrum purchases. schließen Postpaid Customers who pay for communication services after receiving them (usually on a monthly basis). schließen Retail The sale of goods and services to end users, as opposed to resale or wholesale. schließen Prepay/prepaid In contrast to postpay contracts, prepay communication services are services for which credit has been purchased in advance with no fixed-term contractual obligations. schließen Service revenues Revenues generated with mobile customers from services (i.e., revenues from voice services – incoming and outgoing calls – and data services), plus roaming revenues, monthly charges, and visitor revenues. schließen Roaming Refers to the use of a communication device or just a subscriber identity in a visited network rather than one’s home network. This requires the operators of both networks to have reached a roaming agreement and switched the necessary signaling and data connections between their networks. Roaming comes into play when cell phones and smartphones are used across national boundaries. schließen 5G New communications standard, which offers data rates in the gigabit range, converges fixed-network and mobile communications, and supports the Internet of Things – rollout starting 2020. schließen Postpaid Customers who pay for communication services after receiving them (usually on a monthly basis).