Selected notes to the consolidated income statement
Net revenue
Net revenue breaks down into the following revenue categories:
millions of € |
|
|
---|---|---|
|
Q1 2022 |
Q1 2021 |
Revenue from the rendering of services |
22,300 |
20,498 |
Germany |
5,108 |
5,052 |
United States |
13,731 |
11,982 |
Europe |
2,238 |
2,280 |
Systems Solutions |
785 |
771 |
Group Development |
416 |
394 |
Group Headquarters & Group Services |
21 |
19 |
Revenue from the sale of goods and merchandise |
4,987 |
4,669 |
Germany |
605 |
563 |
United States |
3,886 |
3,624 |
Europe |
367 |
350 |
Systems Solutions |
12 |
17 |
Group Development |
116 |
116 |
Group Headquarters & Group Services |
0 |
0 |
Revenue from the use of entity assets by others |
737 |
1,223 |
Germany |
152 |
183 |
United States |
431 |
877 |
Europe |
50 |
51 |
Systems Solutions |
5 |
10 |
Group Development |
72 |
71 |
Group Headquarters & Group Services |
28 |
31 |
Net revenue |
28,023 |
26,390 |
For further information on changes in net revenue, please refer to the section “Development of business in the Group” in the interim Group management report.
Other operating income
millions of € |
|
|
---|---|---|
|
Q1 2022 |
Q1 2021 |
Income from the reversal of impairment losses on non-current assets |
1 |
0 |
Income from the disposal of non-current assets |
22 |
34 |
Income from reimbursements |
29 |
31 |
Income from insurance compensation |
112 |
29 |
Income from ancillary services |
6 |
5 |
Miscellaneous other operating income |
2,995 |
189 |
Of which: gains resulting from deconsolidations and from the sale of stakes accounted for using the equity method |
2,553 |
0 |
|
3,164 |
288 |
Income from insurance compensation mainly resulted from payments on account from insurance companies in connection with damage sustained in the catastrophic flooding in North Rhine-Westphalia and Rhineland-Palatinate in July 2021. Gains resulting from deconsolidations and from the sale of stakes accounted for using the equity method of EUR 1.7 billion were attributable to the loss of control over the GlasfaserPlus entities. The sale of T‑Mobile Netherlands resulted in a gain on deconsolidation of EUR 0.9 billion, which was determined taking the repayment of internal shareholder loans and the net assets on the date of deconsolidation into account. Other operating income also includes a payment of EUR 0.2 billion in connection with the settlement of a series of patent disputes between T‑Mobile US and a competitor as well as a large number of individual items accounting for marginal amounts.
For further information on these corporate transactions, please refer to the section “Changes in the composition of the Group and other transactions.”
Other operating expenses
millions of € |
|
|
---|---|---|
|
Q1 2022 |
Q1 2021 |
Impairment losses on financial assets |
(242) |
(145) |
Gains (losses) from the write-off of financial assets measured at amortized cost |
(12) |
(24) |
Other |
(812) |
(733) |
Legal and audit fees |
(119) |
(103) |
Losses from asset disposals |
(40) |
(39) |
Income (losses) from the measurement of factoring receivables |
(2) |
(2) |
Other taxes |
(154) |
(145) |
Cash and guarantee transaction costs |
(144) |
(129) |
Insurance expenses |
(39) |
(32) |
Miscellaneous other operating expenses |
(314) |
(283) |
|
(1,066) |
(902) |
The year-on-year increase in impairment losses on financial assets was mainly attributable to allowances of customer receivables primarily in the United States operating segment. Miscellaneous other operating expenses include a large number of individual items at marginal amounts.
Depreciation, amortization and impairment losses
At EUR 6.8 billion, depreciation, amortization and impairment losses on intangible assets, property, plant and equipment, and right-of-use assets were at the prior-year level overall in the first quarter of 2022. In the United States operating segment, a reduction in the useful life of leased network technology for cell sites following the business combination of T‑Mobile US and Sprint increased depreciation of the corresponding right-of-use assets by EUR 0.4 billion. By contrast, depreciation on property, plant and equipment in the United States operating segment declined due to the planned withdrawal from the terminal equipment lease business. In the Group Development operating segment, depreciation, amortization and impairment losses were down on the prior-year level in connection with the fact that T‑Mobile Netherlands had been held for sale until it was sold and accordingly the related depreciation and amortization had been suspended.
Profit/loss from financial activities
The loss from financial activities decreased from EUR 1.7 billion in the first quarter of 2021 to EUR 0.9 billion, with finance costs remaining stable at EUR 1.2 billion. Other financial expense improved year-on-year from EUR 0.5 billion to other financial income of EUR 0.3 billion. On the one hand, gain/loss from financial instruments increased by EUR 0.7 billion to a gain of EUR 0.1 billion, driven by a positive measurement effect from the amortization and subsequent measurement of stock options received from SoftBank in June 2021 to purchase shares in T‑Mobile US as well as positive measurement effects from a forward transaction to hedge the price of acquiring T‑Mobile US shares in the future. On the other hand, negative measurement effects resulted from derivatives of T‑Mobile US embedded in bonds. The interest component from the measurement of provisions and liabilities increased by EUR 0.1 billion. Overall, the share of profit/loss of associates and joint ventures accounted for using the equity method was on a par with the prior-year period.
For further information on embedded derivatives at T‑Mobile US, please refer to the section “Disclosures on financial instruments.”
Income taxes
A tax expense of EUR 1.1 billion was recorded in the first quarter of 2022. The tax amount essentially reflects the shares of the different countries in profit before income taxes and their respective national tax rates. However, the effective tax rate was significantly reduced by the realization of tax-free income from the sale of T‑Mobile Netherlands and the shares in GlasfaserPlus. In the prior-year period, a tax expense of EUR 0.5 billion had been recorded despite substantially lower profit/loss before income taxes.