Logo

Topic filter

Results

  • Welcome to our topic filter! Please select one or more topics to filter the report according to your interests.
  • The topics you selected unfortunately did not produce any results. Please select a different topic combination.

Selected notes to the consolidated statement of financial position

Trade receivables

At EUR 15.9 billion, trade receivables decreased by EUR 0.9 billion against the 2022 year-end level. This was due to lower receivables in the United States and Germany operating segments. Exchange rate effects, mainly from the translation of U.S. dollars into euros, also decreased the carrying amount.

Contract assets

The carrying amount of contract assets at the reporting date totaled EUR 2.5 billion compared with EUR 2.4 billion as of December 31, 2022. Contract assets relate to receivables that have not yet legally come into existence, which arise from the earlier – as compared to billing – recognition of revenue, in particular from the sale of goods and merchandise. Furthermore, receivables from long-term construction contracts are recognized under contract assets.

Inventories

The carrying amount of inventories increased from EUR 2.6 billion to EUR 2.7 billion, due to stockpiling in the fixed network for the fiber-optic build-out in Germany, and of terminal equipment in the Germany and Europe operating segments. The sale of older terminal equipment and reduced stocks due to the closure of the former Sprint in the United States operating segment had an offsetting effect.

Intangible assets

The carrying amount of intangible assets decreased by EUR 2.5 billion compared to December 31, 2022 to EUR 138.1 billion, due in particular to exchange rate effects of EUR 2.0 billion, primarily from the translation of U.S. dollars into euros. Amortization and impairment losses of EUR 1.7 billion also had a reducing effect. By contrast, additions increased the carrying amount by EUR 1.2 billion.

On August 8, 2022, T‑Mobile US entered into agreements with Channel 51 License Co LLC and LB License Co, LLC (Sellers) for the acquisition of spectrum licenses in the 600 MHz band for a purchase price of USD 3.5 billion (EUR 3.4 billion). The licenses are to be acquired without any associated network assets. T‑Mobile US currently utilizes these licenses under an existing arrangement with the Sellers covering fixed-term spectrum leases. On March 30, 2023, the contractual parties further agreed that the transaction be divided into two separate tranches. The transfer of the licenses in accordance with the agreements is subject to regulatory approvals and certain other customary closing conditions. The first tranche is expected to be concluded between the middle and end of 2023, while the second tranche is expected to be concluded in 2024.

Property, plant and equipment

The carrying amount of property, plant and equipment decreased by EUR 0.2 billion compared to December 31, 2022 to EUR 65.5 billion. Depreciation charges of EUR 2.9 billion had a decreasing effect on the carrying amount. Exchange rate effects of EUR 0.5 billion, primarily from the translation of U.S. dollars into euros, and disposals of EUR 0.1 billion also reduced the carrying amount. By contrast, additions for the upgrade and build-out of the network (broadband, fiber-optic, and mobile infrastructure build-out) increased the carrying amount by EUR 3.3 billion.

Right-of-use assets

The carrying amount of the right-of-use assets increased by EUR 0.8 billion compared to December 31, 2022 to EUR 34.5 billion. The carrying amount was increased by additions of EUR 2.8 billion, mainly resulting from the sale and leaseback of sold passive network infrastructure in Germany and Austria in connection with the sale of the GD tower companies. In this context, retained right-of-use assets of EUR 2.0 billion were recognized. Depreciation and impairment losses decreased the carrying amount by EUR 1.4 billion. This included a EUR 0.1 billion increase in depreciation due to a reduction in the useful life of leased network technology for cell sites in the United States operating segment following the business combination of T‑Mobile US and Sprint. Exchange rate effects, primarily from the translation of U.S. dollars into euros, decreased the carrying amount by EUR 0.5 billion.

For further information on the sale of the GD tower companies, please refer to the section “Changes in the composition of the Group and other transactions.”

Capitalized contract costs

As of March 31, 2023, the carrying amount of capitalized contract costs was up by EUR 0.1 billion against the level of December 31, 2022 to EUR 3.3 billion. The capitalized contract costs primarily relate to the United States and Germany operating segments.

Investments accounted for using the equity method

The carrying amount of investments accounted for using the equity method increased by EUR 6.0 billion compared to December 31, 2022, to EUR 7.3 billion, essentially as a result of the sale of the 51.0 % stake in the GD tower companies. Following the loss of control pursuant to the IFRSs as a result of the transaction, the companies were deconsolidated as of February 1, 2023. Since this date, the remaining 49.0 % of the shares have been included in the consolidated financial statements as an investment accounted for using the equity method. The carrying amount of the investment amounted to EUR 6.0 billion as of March 31, 2023.

For further information on the sale of the GD tower companies, please refer to the section “Changes in the composition of the Group and other transactions.”

Other financial assets

millions of €

 

 

 

Mar. 31, 2023

Dec. 31, 2022

 

 

 

 

Total

Total

Originated loans and receivables

5,321

4,315

Other receivables – publicly funded projects

2,079

2,019

Debt instruments – measured at fair value through profit or loss

682

646

Derivative financial assets

2,240

2,273

Of which: derivatives with a hedging relationship

1,038

1,034

Of which: derivatives without a hedging relationship

1,203

1,239

Equity instruments – measured at fair value through profit or loss

4

3

Equity instruments – measured at fair value through other comprehensive income

416

446

Lease assets

193

205

Other

3

3

 

10,939

9,910

The carrying amount of current and non-current other financial assets increased by EUR 1.0 billion compared to December 31, 2022 to EUR 10.9 billion.

The net total of originated loans and receivables increased by EUR 1.0 billion to EUR 5.3 billion. Under short-term investments, government bonds were bought during the course of the year. As of March 31, 2023, they had a carrying amount of EUR 0.8 billion. The carrying amount was also increased by an existing shareholder loan to the GD tower companies of EUR 0.4 billion, which must be recognized in the consolidated statement of financial position as a result of the deconsolidation of the companies. By contrast, the carrying amount of cash collateral deposited was reduced by EUR 0.2 billion.

In connection with receivables from grants still to be received from funding projects for the broadband build-out in Germany, the carrying amount of other receivables increased by EUR 0.1 billion to EUR 2.1 billion.

For further information on cash collateral deposited and on derivatives, please refer to the section “Disclosures on financial instruments.”

For further information on the sale of the GD tower companies, please refer to the section “Changes in the composition of the Group and other transactions.”

Other assets

The carrying amount of current and non-current other assets increased by EUR 0.3 billion to EUR 3.7 billion, mainly due to an increase in receivables from other taxes. As of March 31, 2023, the carrying amount included various advance payments, totaling EUR 2.8 billion (December 31, 2022: EUR 2.7 billion), mainly including advance payments in connection with agreements on services for certain mobile communications equipment that do not fall under the scope of IFRS 16.

Non-current assets and disposal groups held for sale

The carrying amount of non-current assets and disposal groups held for sale decreased by EUR 4.2 billion compared with December 31, 2022 to EUR 0.5 billion. The sale of the GD tower companies as of February 1, 2023 reduced the carrying amount by EUR 4.2 billion. Up until this date, the assets had been classified as held for sale on account of the sales agreement concluded.

For further information on the sale of the GD tower companies, please refer to the section “Changes in the composition of the Group and other transactions.”

Financial liabilities and lease liabilities

The following table shows the composition and maturity structure of financial liabilities as of March 31, 2023:

millions of €

 

 

 

 

 

 

Mar. 31, 2023

Due within 1 year

Due > 1 ≤ 5 years

Due > 5 years

Dec. 31, 2022

Bonds and other securitized liabilities

89,892

6,872

28,067

54,953

93,802

Liabilities to banks

3,914

1,241

1,614

1,059

4,122

Liabilities with the right of creditors to priority repayment in the event of default

2,746

821

1,924

0

2,925

Other interest-bearing liabilities

7,305

1,314

2,789

3,202

7,526

Liabilities from deferred interest

1,039

1,039

0

0

999

Other non-interest-bearing liabilities

929

767

147

14

769

Derivative financial liabilities

2,557

180

581

1,796

2,889

Financial liabilities

108,381

12,234

35,123

61,024

113,030

The carrying amount of current and non-current financial liabilities decreased by EUR 4.6 billion compared with year-end 2022 to EUR 108.4 billion, primarily due to the factors described below. Exchange rate effects, in particular from the translation of U.S. dollars into euros, lowered the carrying amount by EUR 1.4 billion.

The carrying amount of bonds and other securitized liabilities decreased by EUR 3.9 billion to EUR 89.9 billion. Exchange rate effects decreased the carrying amount of bonds and other securitized liabilities by EUR 1.3 billion. Early repayments in the Group of premature buybacks of bonds with terms ending between 2023 and 2028, made in February and March 2023, including EUR bonds of EUR 2.4 billion, GBP bonds of GBP 0.2 billion (EUR 0.3 billion), and USD bonds of USD 0.6 billion (EUR 0.6 billion) reduced the carrying amount. It was further reduced by the scheduled repayment of a EUR bond in the amount of EUR 0.2 billion and by net repayments of commercial paper in the amount of EUR 2.3 billion. The carrying amount was increased by senior notes issued in the reporting period by T‑Mobile US with a total volume of USD 3.0 billion (EUR 2.8 billion) with terms ending between 2028 and 2053 and bearing interest of between 4.95 % and 5.65 %. In addition, the carrying amount increased by EUR 0.4 billion in connection with measurement effects from derivatives with a hedging relationship, the offsetting entry for which is posted under bonds and other securitized liabilities.

The carrying amount of liabilities to banks decreased by EUR 0.2 billion compared with December 31, 2022 to EUR 3.9 billion, mainly due to the net increase of EUR 0.2 billion in the balance of short-term borrowings.

The liabilities with the right of creditors to priority repayment in the event of default of EUR 2.7 billion (December 31, 2022: EUR 2.9 billion) relate primarily to bonds issued by Sprint. Collateral was provided for these bonds, hence they constitute a separate class of financial instruments. Repayments in the reporting period in the amount of EUR 0.1 billion when translated into euros reduced the carrying amount. Exchange rate effects decreased the carrying amount by EUR 0.1 billion. At the reporting date, cash and cash equivalents with a carrying amount of EUR 63 million (December 31, 2022: EUR 63 million) when translated into euros were pledged as collateral for these bonds.

The carrying amount of other interest-bearing liabilities decreased by EUR 0.2 billion compared with December 31, 2022 to EUR 7.3 billion. Exchange rate effects, especially from the translation of U.S. dollars into euros, decreased the carrying amount of other interest-bearing liabilities by EUR 0.1 billion.

The carrying amount of derivative financial liabilities decreased by EUR 0.3 billion to EUR 2.6 billion. This was mainly driven by the development of fair value hedges. The carrying amount was further reduced in connection with the early termination of a forward transaction to hedge the price of acquiring T‑Mobile US shares in the future.

For further information on derivative financial liabilities, please refer to the section “Disclosures on financial instruments.”

The carrying amount of current and non-current lease liabilities increased by EUR 3.7 billion to EUR 42.5 billion compared with December 31, 2022, mainly resulting from the sale and leaseback of sold passive network infrastructure in Germany and Austria in connection with the sale of the GD tower companies. As a result of this transaction, lease liabilities increased by EUR 5.0 billion. By contrast, lease liabilities in the United States operating segment decreased by EUR 0.6 billion due to a decline in network and build-out investments and the closure of former Sprint shops. Exchange rate effects, in particular from the translation of U.S. dollars into euros, reduced the carrying amount by EUR 0.6 billion.

For further information on the sale of the GD tower companies, please refer to the section “Changes in the composition of the Group and other transactions.”

Trade and other payables

The carrying amount of trade and other payables decreased by EUR 0.9 billion to EUR 11.1 billion, due in particular to lower liabilities following a sharp decline in procurement volumes in the United States and Europe operating segments owing to seasonal effects. Exchange rate effects, mainly from the translation of U.S. dollars into euros, also decreased the carrying amount.

Provisions for pensions and other employee benefits

The carrying amount of provisions for pensions and other employee benefits decreased by EUR 0.5 billion as of December 31, 2022 to EUR 3.7 billion, mainly due to an increase in the fair values of plan assets. The decline in the discount rate compared with December 31, 2022 had an offsetting effect. Overall, the remeasurement of defined benefit plans resulted in an actuarial gain of EUR 0.4 billion recognized directly in equity.

Current and non-current other provisions

The carrying amount of current and non-current other provisions decreased by EUR 0.5 billion compared with the end of 2022 to EUR 7.8 billion. Other provisions for personnel costs decreased by EUR 0.2 billion, and the provisions for procurement and sales support by EUR 0.1 billion, mainly in connection with the bonuses paid out to employees and sales partners in the United States operating segment. Provisions for restoration obligations also decreased by EUR 0.1 billion, due in particular to the decommissioning of the former Sprint mobile network and due to shop closures. Exchange rate effects, in particular from the translation of U.S. dollars into euros, also contributed to the decrease in the carrying amount.

Other liabilities

The carrying amount of current and non-current other liabilities increased by EUR 0.4 billion to EUR 6.0 billion, mainly due to an increase in liabilities from other taxes. Liabilities due to existing build-out obligations in connection with grants still to be received from funding projects for the broadband build-out in Germany remained unchanged compared with December 31, 2022 at EUR 1.7 billion.

Contract liabilities

The carrying amount of current and non-current contract liabilities increased by EUR 0.1 billion compared with December 31, 2022 to EUR 2.6 billion. These substantially include deferred revenues. The increase resulted from higher contract liabilities in the United States, Systems Solutions, and Germany operating segments.

Liabilities directly associated with non-current assets and disposal groups held for sale

The carrying amount of liabilities directly associated with non-current assets and disposal groups held for sale decreased by EUR 3.0 billion against December 31, 2022 to EUR 0.4 billion. The sale of the GD tower companies as of February 1, 2023 reduced the carrying amount by EUR 3.0 billion. Up until this date, the liabilities had been classified as held for sale on account of the sales agreement concluded.

For further information on the sale of the GD tower companies, please refer to the section “Changes in the composition of the Group and other transactions.”

Shareholders’ equity

The carrying amount of shareholders’ equity increased from EUR 87.3 billion as of December 31, 2022 to EUR 98.7 billion, with profit of EUR 16.4 billion and capital increases from share-based payments of EUR 0.1 billion having an increasing effect. By contrast, transactions with owners reduced shareholders’ equity by EUR 4.5 billion, mainly in connection with the share buy-back program at T‑Mobile US. Other comprehensive income also decreased the carrying amount by EUR 0.7 billion. The main factors here were negative currency translation effects recognized directly in equity amounting to EUR 1.1 billion, offset by a positive effect of EUR 0.4 billion from the remeasurement of defined benefit plans.

For further information on the increase of the stake in T‑Mobile US, please refer to the section “Other transactions that had no effect on the composition of the Group.”

The following table shows the changes in the composition of the Group and the development of transactions with owners:

millions of €

 

 

 

 

 

 

 

Mar. 31, 2023

Dec. 31, 2022

 

 

 

 

 

 

 

 

Issued capital and reserves attributable to owners of the parent

Non-controlling interests

Total share­holders’ equity

Issued capital and reserves attributable to owners of the parent

Non-controlling interests

Total share­holders’ equity

Changes in the composition of the Group

0

(4)

(4)

0

(583)

(583)

Sale of T‑Mobile Netherlands

0

0

0

0

(583)

(583)

Other effects

0

(4)

(4)

0

0

0

Transactions with owners

(1,374)

(3,128)

(4,502)

(2,569)

(3,428)

(5,997)

T‑Mobile US share buy-back/share-based payment

(1,367)

(3,112)

(4,480)

(978)

(1,994)

(2,972)

OTE share buy-back

(7)

(14)

(21)

(100)

(190)

(290)

Hrvatski Telekom share buy-back

0

(2)

(2)

(2)

(22)

(24)

Increase of the stake in T‑Mobile US

0

0

0

(1,493)

(1,178)

(2,672)

Magyar Telekom share buy-back

0

0

0

15

(53)

(38)

Other effects

0

0

0

(10)

9

(1)