Consolidated statement of cash flows

millions of €

 

 

 

 

 

 

Q2 2019

Q2 2018

H1 2019

H1 2018

FY 2018

PROFIT (LOSS) BEFORE INCOME TAXES

1,883

1,167

3,735

2,927

5,153

Depreciation, amortization and impairment losses

4,351

3,204

8,555

6,302

13,836

(Profit) loss from financial activities

466

1,185

872

1,596

2,848

(Profit) loss on the disposal of fully consolidated subsidiaries

0

0

0

0

0

(Income) loss from the sale of stakes accounted for using the equity method

0

0

0

0

0

Other non-cash transactions

125

118

314

230

430

(Gains) losses from the disposal of intangible assets and property, plant and equipment

15

(26)

41

(91)

(126)

Change in assets carried as operating working capital

260

38

346

363

(998)

Change in other operating assets

(63)

(53)

(392)

(52)

(337)

Change in provisions

(297)

(386)

(396)

(667)

(100)

Change in liabilities carried as operating working capital

(483)

(215)

(426)

(1,254)

(515)

Change in other operating liabilities

66

3

463

448

(11)

Income taxes received (paid)

(193)

(98)

(371)

(222)

(697)

Dividends received

13

11

13

173

181

Net payments from entering into, canceling or changing the terms and conditions of interest rate derivatives

0

0

0

0

0

CASH GENERATED FROM OPERATIONS

6,157

4,947

12,765

9,753

19,663

Interest paid

(1,113)

(1,020)

(2,068)

(1,843)

(3,307)

Interest received

554

465

909

779

1,592

NET CASH FROM OPERATING ACTIVITIES

5,598

4,392

11,607

8,689

17,948

Cash outflows for investments in

 

 

 

 

 

Intangible assets

(1,808)

(880)

(2,838)

(1,689)

(3,353)

Property, plant and equipment

(2,391)

(2,215)

(5,188)

(4,545)

(9,139)

Non-current financial assets

(53)

(95)

(79)

(203)

(639)

Payments to acquire control of subsidiaries and associates

(12)

(6)

(249)

(282)

(2,080)

Proceeds from disposal of

 

 

 

 

 

Intangible assets

0

0

0

1

2

Property, plant and equipment

38

143

82

304

523

Non-current financial assets

23

275

35

299

596

Proceeds from the loss of control of subsidiaries and associates

31

0

31

(62)

(67)

Net change in short-term investments and marketable securities and receivables

418

183

858

(60)

(144)

Other

0

5

(2)

5

5

NET CASH USED IN INVESTING ACTIVITIES

(3,754)

(2,589)

(7,350)

(6,233)

(14,297)

Proceeds from issue of current financial liabilities

4,804

20,750

10,746

34,153

51,597

Repayment of current financial liabilities

(4,924)

(23,700)

(12,420)

(38,868)

(57,253)

Proceeds from issue of non-current financial liabilities

450

4,442

3,033

6,908

8,375

Repayment of non-current financial liabilities

(2)

0

(4)

(21)

(23)

Dividends (including to non-controlling interests)

(3,409)

(3,148)

(3,409)

(3,148)

(3,254)

Principal portion of repayment of lease liabilities

(967)

(197)

(1,860)

(402)

(1,174)

Cash inflows from transactions with non-controlling entities

0

1

1

2

29

Cash outflows from transactions with non-controlling entities

(38)

(646)

(145)

(1,417)

(1,557)

Other

0

0

0

0

0

NET CASH USED IN FINANCING ACTIVITIES

(4,086)

(2,499)

(4,058)

(2,794)

(3,259)

Effect of exchange rate changes on cash and cash equivalents

(9)

22

16

(31)

(17)

Changes in cash and cash equivalents associated with non-current assets and disposal groups held for sale

0

0

0

0

(8)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(2,250)

(675)

214

(369)

367

CASH AND CASH EQUIVALENTS,
AT THE BEGINNING OF THE PERIOD

6,144

3,618

3,679

3,312

3,312

CASH AND CASH EQUIVALENTS,
AT THE END OF THE PERIOD

3,894

2,943

3,894

2,943

3,679