Consolidated statement of changes in equity

millions of €

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued capital and reserves attributable to owners of the parent

Total

Non-controlling interests

Total shareholders’ equity

 

 

Equity contributed

Consolidated shareholders’ equity generated

Total other comprehensive income

 

 

 

 

 

Issued capital

Treasury shares

Capital reserves

Retained earnings including carry­forwards

Net profit (loss)

Translation of foreign operations

Re­valuation
surplus

Available-for-sale financial assets
(IAS 39)

Equity instruments at fair value through other comprehensive income
(IFRS 9)

Debt instruments measured at fair value through other comprehensive income
(IFRS 9)

Hedging instruments
(IAS 39)

Hedging instruments: designated risk components
(IFRS 9)

Hedging instruments: hedging costs
(IFRS 9)

Investments accounted for using the equity method

Taxes

 

 

 

 

BALANCE AT JANUARY 1, 2018

12,189

(49)

55,010

(38,750)

3,461

(1,729)

(60)

101

n.a.

n.a.

789

n.a.

n.a.

26

(254)

30,734

11,737

42,470

 

Transfer resulting from change in accounting standards

 

 

 

1,449

 

 

 

(101)

93

 

(789)

789

 

 

2

1,446

103

1,548

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

11

11

 

Transactions with owners

 

 

(550)

1

 

(12)

 

 

0

2

 

 

 

 

(1)

(559)

(772)

(1,331)

 

Unappropriated profit (loss) carried forward

 

 

 

3,461

(3,461)

 

 

 

 

 

 

 

 

 

 

0

0

0

 

Dividends

 

 

 

(3,083)

 

 

 

 

 

 

 

 

 

 

 

(3,083)

(172)

(3,255)

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

0

0

 

Capital increase from share-based payment

 

 

112

 

 

 

 

 

 

 

 

 

 

 

 

112

67

179

 

Share buy-back/shares held in a trust deposit

 

1

 

2

 

 

 

 

 

 

 

 

 

 

 

3

0

3

 

Profit (loss)

 

 

 

 

1,487

 

 

 

 

 

 

 

 

 

 

1,487

576

2,063

 

Other comprehensive income

 

 

 

(83)

 

246

 

 

(648)

(20)

 

(99)

63

7

16

(518)

231

(288)

 

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

969

807

1,776

 

Transfer to retained earnings

 

 

0

(633)

 

 

28

 

644

(6)

 

 

 

(35)

1

0

0

0

 

BALANCE AT JUNE 30, 2018

12,189

(49)

54,573

(37,635)

1,487

(1,495)

(32)

n.a.

90

(24)

n.a.

689

63

(3)

(233)

29,621

11,782

41,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JANUARY 1, 2019

12,189

(49)

54,646

(37,392)

2,166

(1,120)

(28)

n.a.

84

2

n.a.

519

58

(4)

(165)

30,907

12,530

43,437

 

Transfer resulting from change in accounting standards

 

 

 

221

 

 

 

 

 

0

 

 

 

 

 

221

125

346

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

245

245

 

Transactions with owners

 

 

120

 

 

(3)

 

 

0

0

 

2

 

 

(1)

118

331

449

 

Unappropriated profit (loss) carried forward

 

 

 

2,166

(2,166)

 

 

 

 

 

 

 

 

 

 

0

0

0

 

Dividends

 

 

 

(3,320)

 

 

 

 

 

 

 

 

 

 

 

(3,320)

(236)

(3,555)

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

153

 

 

 

 

 

 

 

 

 

 

 

 

153

89

242

 

Share buy-back/shares held in a trust deposit

 

1

0

2

 

 

 

 

 

 

 

 

 

 

 

3

0

3

 

Profit (loss)

 

 

 

 

1,845

 

 

 

 

 

 

 

 

 

 

1,845

853

2,697

 

Other comprehensive income

 

 

 

(819)

 

138

 

 

34

(9)

 

(513)

(24)

10

143

(1,039)

(135)

(1,173)

 

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

806

718

1,523

 

Transfer to retained earnings

 

 

 

10

 

 

4

 

(14)

 

 

 

 

0

 

0

0

0

 

BALANCE AT JUNE 30, 2019

12,189

(48)

54,919

(39,131)

1,845

(985)

(24)

n.a.

104

(6)

n.a.

8

35

6

(22)

28,888

13,802

42,690

 

millions of €

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued capital and reserves attributable to owners of the parent

Total

Non-controlling interests

Total shareholders’ equity

 

 

Equity contributed

Consolidated shareholders’ equity generated

Total other comprehensive income

 

 

 

 

 

Issued capital

Treasury shares

Capital reserves

Retained earnings including carry­forwards

Net profit (loss)

Translation of foreign operations

Re­valuation
surplus

Available-for-sale financial assets
(IAS 39)

Equity instruments at fair value through other comprehensive income
(IFRS 9)

Debt instruments measured at fair value through other comprehensive income
(IFRS 9)

Hedging instruments
(IAS 39)

Hedging instruments: designated risk components
(IFRS 9)

Hedging instruments: hedging costs
(IFRS 9)

Investments accounted for using the equity method

Taxes

 

 

 

 

BALANCE AT JANUARY 1, 2018

12,189

(49)

55,010

(38,750)

3,461

(1,729)

(60)

101

n.a.

n.a.

789

n.a.

n.a.

26

(254)

30,734

11,737

42,470

 

Transfer resulting from change in accounting standards

 

 

 

1,449

 

 

 

(101)

93

 

(789)

789

 

 

2

1,446

103

1,548

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

11

11

 

Transactions with owners

 

 

(550)

1

 

(12)

 

 

0

2

 

 

 

 

(1)

(559)

(772)

(1,331)

 

Unappropriated profit (loss) carried forward

 

 

 

3,461

(3,461)

 

 

 

 

 

 

 

 

 

 

0

0

0

 

Dividends

 

 

 

(3,083)

 

 

 

 

 

 

 

 

 

 

 

(3,083)

(172)

(3,255)

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

0

0

 

Capital increase from share-based payment

 

 

112

 

 

 

 

 

 

 

 

 

 

 

 

112

67

179

 

Share buy-back/shares held in a trust deposit

 

1

 

2

 

 

 

 

 

 

 

 

 

 

 

3

0

3

 

Profit (loss)

 

 

 

 

1,487

 

 

 

 

 

 

 

 

 

 

1,487

576

2,063

 

Other comprehensive income

 

 

 

(83)

 

246

 

 

(648)

(20)

 

(99)

63

7

16

(518)

231

(288)

 

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

969

807

1,776

 

Transfer to retained earnings

 

 

0

(633)

 

 

28

 

644

(6)

 

 

 

(35)

1

0

0

0

 

BALANCE AT JUNE 30, 2018

12,189

(49)

54,573

(37,635)

1,487

(1,495)

(32)

n.a.

90

(24)

n.a.

689

63

(3)

(233)

29,621

11,782

41,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JANUARY 1, 2019

12,189

(49)

54,646

(37,392)

2,166

(1,120)

(28)

n.a.

84

2

n.a.

519

58

(4)

(165)

30,907

12,530

43,437

 

Transfer resulting from change in accounting standards

 

 

 

221

 

 

 

 

 

0

 

 

 

 

 

221

125

346

 

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

245

245

 

Transactions with owners

 

 

120

 

 

(3)

 

 

0

0

 

2

 

 

(1)

118

331

449

 

Unappropriated profit (loss) carried forward

 

 

 

2,166

(2,166)

 

 

 

 

 

 

 

 

 

 

0

0

0

 

Dividends

 

 

 

(3,320)

 

 

 

 

 

 

 

 

 

 

 

(3,320)

(236)

(3,555)

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

153

 

 

 

 

 

 

 

 

 

 

 

 

153

89

242

 

Share buy-back/shares held in a trust deposit

 

1

0

2

 

 

 

 

 

 

 

 

 

 

 

3

0

3

 

Profit (loss)

 

 

 

 

1,845

 

 

 

 

 

 

 

 

 

 

1,845

853

2,697

 

Other comprehensive income

 

 

 

(819)

 

138

 

 

34

(9)

 

(513)

(24)

10

143

(1,039)

(135)

(1,173)

 

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

806

718

1,523

 

Transfer to retained earnings

 

 

 

10

 

 

4

 

(14)

 

 

 

 

0

 

0

0

0

 

BALANCE AT JUNE 30, 2019

12,189

(48)

54,919

(39,131)

1,845

(985)

(24)

n.a.

104

(6)

n.a.

8

35

6

(22)

28,888

13,802

42,690