Consolidated statement of changes in equity

millions of €

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued capital and reserves attributable to owners of the parent

Total

Non-con­trolling
interests

Total share­holders’ equity

 

Equity contributed

Consolidated shareholders’ equity generated

Total other comprehensive income

 

 

 

 

Issued capital

Treasury shares

Capital reserves

Retained earnings including carry­forwards

Net profit (loss)

Translation of foreign operations

Re­valuation surplus

Available-for-sale financial assets
(IAS 39)

Equity instru­ments measured at fair value through other compre­hensive income
(IFRS 9)

Debt instru­ments measured at fair value through other compre­hensive income
(IFRS 9)

Hedging instru­ments
(IAS 39)

Hedging instru­ments: designated risk com­ponents (IFRS 9)

Hedging instru­ments: hedging costs (IFRS 9)

Invest­ments
accounted
for using the
equity method

Taxes

 

 

 

BALANCE AT JANUARY 1, 2018

12,189

(49)

55,010

(38,750)

3,461

(1,729)

(60)

101

n.a.

n.a.

789

n.a.

n.a.

26

(254)

30,734

11,737

42,470

Transfer resulting from change in accounting standards

 

 

 

1,452

 

 

 

(101)

93

336

(789)

789

 

 

(93)

1,688

182

1,870

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners

 

 

(295)

 

 

(12)

 

 

 

2

 

 

 

 

 

(304)

(402)

(706)

Unappropriated profit (loss) carried forward

 

 

 

3,461

(3,461)

 

 

 

 

 

 

 

 

 

 

0

 

0

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase from share-based payment

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

45

28

73

Share buy-back/shares held in a trust deposit

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

1

(1)

0

Profit (loss)

 

 

 

 

992

 

 

 

 

 

 

 

 

 

 

992

274

1,266

Other comprehensive income

 

 

 

1

 

(396)

 

 

(662)

8

 

(67)

34

7

9

(1,068)

(214)

(1,282)

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(76)

60

(17)

Transfer to retained earnings

 

 

0

(636)

 

 

26

 

645

 

 

 

 

(35)

 

0

0

0

BALANCE AT MARCH 31, 2018

12,189

(49)

54,761

(34,472)

992

(2,136)

(34)

n.a.

76

346

n.a.

722

34

(3)

(338)

32,088

11,603

43,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JANUARY 1, 2019

12,189

(49)

54,646

(37,392)

2,166

(1,120)

(28)

n.a.

84

2

n.a.

519

58

(4)

(165)

30,907

12,530

43,437

Transfer resulting from change in accounting standards

 

 

 

221

 

 

 

 

 

0

 

 

 

 

 

221

125

346

Changes in the composition of the Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

245

245

Transactions with owners

 

 

187

0

 

(3)

0

 

0

0

 

2

 

 

(1)

186

294

480

Unappropriated profit (loss) carried forward

 

 

 

2,166

(2,166)

 

 

 

 

 

 

 

 

 

 

0

0

0

Dividends

 

 

 

(3,320)

 

 

 

 

 

 

 

 

 

 

 

(3,320)

0

(3,320)

Capital increase at Deutsche Telekom AG

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

0

0

Capital increase from share-based payment

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

61

35

97

Share buy-back/shares held in a trust deposit

 

1

0

1

 

 

 

 

 

 

 

 

 

 

 

2

0

2

Profit (loss)

 

 

 

 

900

 

 

 

 

 

 

 

 

 

 

900

425

1,325

Other comprehensive income

 

 

 

(192)

 

331

0

 

17

(8)

 

(160)

8

11

38

45

107

152

TOTAL COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

945

532

1,476

Transfer to retained earnings

 

 

 

(2)

 

 

2

 

 

 

 

 

 

 

 

0

0

0

BALANCE AT MARCH 31, 2019

12,189

(48)

54,894

(38,518)

900

(792)

(26)

n.a.

101

(6)

n.a.

361

67

6

(128)

29,001

13,761

42,762