40 Financial instruments and risk management

For further information on financial instruments, please refer in particular to Note 2 “Trade and other receivables”, Note 10 “Other financial assets”, Note 12 “Financial liabilities”, Note 27 “Finance costs” and Note 29 “Other financial income/expense”.

Carrying amounts, amounts recognized, and fair values by class and measurement category
millions of €

 

 

 

 

Amounts recognized in the statement of financial position in accordance with IFRS 9

 

 

 

Measure­ment category in accor­dance with IFRS 9

Carrying amount Dec. 31, 2018

 

Amor­tized cost

Fair value through other compre­hensive income without recy­cling to profit or loss

Fair value through other compre­hensive income with recy­cling to profit or loss

Fair value through profit or loss

Amounts recog­nized in the state­ment of finan­cial position in accor­dance with IAS 17

Fair value Dec. 31, 2018a

a

The exemption provisions under IFRS 7.29a were applied for information on specific fair values.

ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

AC

3,679

 

3,679

 

 

 

 

 

Trade receivables

 

 

 

 

 

 

 

 

 

At amortized cost

AC

4,280

 

4,280

 

 

 

 

 

At fair value through other comprehensive income

FVOCI

5,703

 

 

 

5,703

 

 

5,703

At fair value through profit or loss

FVTPL

5

 

 

 

 

5

 

5

Other financial assets

 

 

 

 

 

 

 

 

 

Originated loans and other receivables

 

 

 

 

 

 

 

 

 

At amortized cost

AC

2,982

 

2,982

 

 

 

 

3,013

Of which: collateral paid

AC

299

 

299

 

 

 

 

 

At fair value through other comprehensive income

FVOCI

0

 

 

 

 

 

 

0

At fair value through profit or loss

FVTPL

103

 

 

 

 

103

 

103

Equity instruments

 

 

 

 

 

 

 

 

 

At fair value through other comprehensive income

FVOCI

324

 

 

324

 

 

 

324

At fair value through profit or loss

FVTPL

0

 

 

 

 

 

 

 

Derivative financial assets

 

 

 

 

 

 

 

 

 

Derivatives without a hedging relationship

FVTPL

597

 

 

 

 

597

 

597

Of which: termination rights embedded in bonds issued

FVTPL

99

 

 

 

 

99

 

99

Of which: energy forward agreements embedded in contracts

FVTPL

12

 

 

 

 

12

 

12

Derivatives with a hedging relationship

n. a.

273

 

 

 

5

268

 

273

Lease assets

n. a.

147

 

 

 

 

 

147

 

Cash and cash equivalents and trade receivables directly associated with non-current assets and disposal groups held for sale

AC

27

 

27

 

 

 

 

 

Equity instruments within non-current assets and disposal groups held for sale

FVOCI

34

 

 

34

 

 

 

34

LIABILITIES

 

 

 

 

 

 

 

 

 

Trade payables

AC

10,735

 

10,735

 

 

 

 

 

Bonds and other securitized liabilities

AC

49,033

 

49,033

 

 

 

 

51,736

Liabilities to banks

AC

5,710

 

5,710

 

 

 

 

5,749

Liabilities to non-banks from promissory note bonds

AC

497

 

497

 

 

 

 

578

Other interest-bearing liabilities

AC

1,878

 

1,878

 

 

 

 

1,927

Of which: collateral received

AC

404

 

404

 

 

 

 

 

Other non-interest-bearing liabilities

AC

1,608

 

1,608

 

 

 

 

 

Finance lease liabilities

n. a.

2,472

 

 

 

 

 

2,472

2,695

Derivative financial liabilities

 

 

 

 

 

 

 

 

 

Derivatives without a hedging relationship

n. a.

242

 

 

 

 

242

 

242

Of which: options granted to third parties for the purchase of shares in subsidiaries and associates

FVTPL

10

 

 

 

 

10

 

10

Of which: energy forward agreements embedded in contracts

FVTPL

52

 

 

 

 

52

 

52

Derivatives with a hedging relationship

n. a.

836

 

 

 

486

350

 

836

Trade payables directly associated with non-current assets and disposal groups held for sale

AC

36

 

36

 

 

 

 

 

Of which: aggregated by measurement category in accordance with IFRS 9

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Financial assets at amortized cost

AC

10,968

 

10,968

 

 

 

 

3,013

Financial assets at fair value through other comprehensive income with recycling to profit or loss

FVOCI

5,703

 

 

 

5,703

 

 

5,703

Financial assets at fair value through other comprehensive income without recycling to profit or loss

FVOCI

358

 

 

358

 

 

 

358

Financial assets at fair value through profit or loss

FVTPL

705

 

 

 

 

705

 

705

LIABILITIES

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost

AC

69,497

 

69,497

 

 

 

 

59,990

Financial liabilities at fair value through profit or loss

FVTPL

242

 

 

 

 

242

 

242

Trade receivables include receivables amounting to EUR 1.7 billion (December 31, 2017: EUR 1.6 billion) due in more than one year. The fair value generally equals the carrying amount.

Carrying amounts, amounts recognized, and fair values by class and measurement category
millions of €

 

 

 

Amounts recognized in the statement of financial position in accordance with IAS 39

 

 

 

Measure­ment category in accor­dance with IAS 39

Carrying amount Dec. 31, 2017

Amor­tized cost

Cost

Fair value recog­nized in equity

Fair value through profit or loss

Amounts recog­nized in the state­ment of finan­cial position in accor­dance with IAS 17

Fair value Dec. 31, 2017b

a

For details, please refer to the derivatives table in this Note.

b

The exemption provisions under IFRS 7.29a were applied for information on specific fair values.

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

LaR

3,312

3,312

 

 

 

 

 

Trade receivables

LaR

9,553

9,553

 

 

 

 

 

Originated loans and receivables

LaR/n. a.

3,507

3,354

 

 

 

153

3,539

Of which: collateral paid

LaR

504

504

 

 

 

 

 

Other non-derivative financial assets

 

 

 

 

 

 

 

 

Held-to-maturity investments

HtM

5

5

 

 

 

 

 

Available-for-sale financial assets

AfS

4,216

 

187

4,029

 

 

4,029

Derivative financial assetsa

 

 

 

 

 

 

 

 

Derivatives without a hedging relationship

FAHfT

1,103

 

 

 

1,103

 

1,103

Of which: termination rights embedded in bonds issued

FAHfT

351

 

 

 

351

 

351

Of which: energy forward agreements embedded in renewable energy purchase agreements

FAHfT

0

 

 

 

 

 

 

Derivatives with a hedging relationship

n. a.

214

 

 

42

172

 

214

LIABILITIES

 

 

 

 

 

 

 

 

Trade payables

FLAC

10,934

10,934

 

 

 

 

 

Bonds and other securitized liabilities

FLAC

45,453

45,453

 

 

 

 

50,472

Liabilities to banks

FLAC

4,974

4,974

 

 

 

 

5,062

Liabilities to non-banks from promissory notes

FLAC

480

480

 

 

 

 

582

Liabilities with the right of creditors to priority repayment in the event of default

FLAC

0

0

 

 

 

 

0

Other interest-bearing liabilities

FLAC

1,598

1,598

 

 

 

 

1,629

Of which: collateral received

FLAC

569

569

 

 

 

 

0

Other non-interest-bearing liabilities

FLAC

1,443

1,443

 

 

 

 

0

Finance lease liabilities

n. a.

2,635

2,635

 

 

 

2,635

2,893

Derivative financial liabilitiesa

 

 

 

 

 

 

 

 

Derivatives without a hedging relationship

FLHfT

337

 

 

 

337

 

337

Of which: conversion rights embedded in Mandatory Convertible Preferred Stock

FLHfT

0

 

 

 

 

 

0

Of which: options granted to third parties for the purchase of shares in subsidiaries and associates

FLHfT

10

 

 

 

10

 

10

Of which: energy forward agreements embedded in renewable energy purchase agreements

FLHfT

46

 

 

 

46

 

46

Derivatives with a hedging relationship

n. a.

609

 

 

168

441

 

609

Derivative financial liabilities directly associated with non-current assets and disposal groups held for sale

FLHfT

0

 

 

 

 

 

0

Of which: aggregated by measurement category in accordance with IAS 39 Loans and receivables

LaR

16,219

16,219

 

 

 

 

3,386

Held-to-maturity investments

HtM

5

5

 

 

 

 

0

Available-for-sale financial assets

AfS

4,216

 

187

4,029

 

 

4,029

Financial assets held for trading

FAHfT

1,103

 

 

 

1,103

 

1,103

Financial liabilities measured at amortized cost

FLAC

64,882

64,882

 

 

 

 

57,745

Financial liabilities held for trading

FLHfT

337

 

 

 

337

 

337

The portfolio of financial assets by measurement category in accordance with IAS 39 is reconciled to the IFRS 9 measurement categories as follows:

Reconciliation of financial assets from IAS 39 to IFRS 9
millions of €

 

Carrying amount Dec. 31, 2017 (IAS 39)

Reclassi­ficationsa

Reclassi­fications to other compre­hensive income

Remeasure­mentsb

Carrying amount Jan. 1, 2018 (IFRS 9)c

Effect to be recog­nized in retained earnings Jan. 1, 2018d

a

Carrying amount under IAS 39 that must be reclassified from an IAS 39 category to a new IFRS 9 category.

b

Resulting difference from the remeasurement of an IAS 39 instrument under the new IFRS 9 category.

c

The allowances posted under trade receivables recognized at fair value through other comprehensive income were offset with the receivables. On initial presentation of the transition to IFRS 9 in the Interim Group Report for the period January 1 to March 31, 2018, these allowances were presented gross in other comprehensive income.

d

Effects include shares attributable to non-controlling interests.

AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

 

 

 

Ending balance in accordance with IAS 39

1,103

 

 

 

1,103

 

Additions to IFRS 9 – At fair value through profit or loss from IAS 39 – Loans and receivables or held-to-maturity investments

 

8

 

 

8

 

IAS 39 – Available-for-sale financial assets

 

12

 

 

12

 

 

1,103

20

 

 

1,123

 

AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

Ending balance in accordance with IAS 39

4,216

 

 

 

4,216

 

Additions to IFRS 9 – At fair value through other comprehensive income with recycling to profit or loss from IAS 39 – Loans and receivables or held-to-maturity investments

 

5,035

(101)

(2)

4,931

(97)

Disposals from IAS 39 – Available-for-sale financial assets to IFRS 9 – At amortized cost

 

(185)

 

 

(185)

 

IFRS 9 – At fair value through other comprehensive income with recycling to profit or loss

 

 

 

(1)

(1)

(1)

IFRS 9 – At fair value through profit or loss

 

(12)

 

 

(12)

 

 

4,216

4,838

(101)

(3)

8,950

(99)

AT AMORTIZED COST

 

 

 

 

 

 

Ending balance in accordance with IAS 39

16,226

 

 

 

16,226

 

Additions to IFRS 9 – At amortized cost from IAS 39 – Available-for-sale financial assets

 

185

 

 

185

 

Disposals from IAS 39 – Loans and receivables or held-to-maturity investments to IFRS 9 – At amortized cost

 

(313)

 

(60)

(371)

(61)

IFRS 9 – At fair value through other comprehensive income with recycling to profit or loss

 

(5,035)

 

 

(5,035)

 

IFRS 9 – At fair value through profit or loss

 

(8)

 

 

(8)

 

 

16,226

(5,170)

 

(60)

10,996

(61)

TOTAL CHANGE

21,544

(313)

(101)

(63)

21,069

(159)

The main reclassifications from the old IAS 39 measurement categories to the new IFRS 9 measurement categories relate to portfolios of trade receivables that are to be sold under a factoring agreement. Previously assigned to the category “Loans and receivables” and measured at amortized cost, these receivables are now measured – depending on the underlying business model – either at fair value through other comprehensive income with recycling to profit or loss, or at fair value through profit or loss. Trade receivables with a carrying amount of EUR 150 million were reclassified as contract assets in accordance with IFRS 15.

In addition, Deutsche Telekom reclassified all equity instruments previously recognized as available-for-sale financial assets to the IFRS 9 category “At fair value through other comprehensive income without recycling to profit or loss.”

Under IFRS 9, debt instruments previously assigned to the categories “Available-for-sale financial assets,” “Held-to-maturity investments,” and “Loans and receivables” are reclassified – depending on the underlying business model and the cash flow characteristics of each instrument – to the new categories “At amortized cost,” “At fair value through other comprehensive income with recycling to profit or loss,” or “At fair value through profit or loss.”

The allocation of financial liabilities to IFRS 9 measurement categories does not result in any changes. The names of the measurement categories were updated to reflect the wording of the new standard.

Subsidiaries that are not included in the consolidated financial statements due to their subordinate significance, and which were previously recognized under IAS 39 at amortized cost as available-for-sale financial assets, are recognized under other assets as of the 2018 financial year and were reclassified as of January 1, 2018 with a carrying amount of EUR 177 million.

The table below shows the classes of financial assets and liabilities under IFRS 9 along with their previous and current measurement categories and carrying amounts:

Classes of financial instruments in accordance with IFRS 9
 

 

Measurement categories

Carrying amounts Dec. 31, 2017/Jan. 1, 2018

 

IAS 39

IFRS 9

IAS 39

IFRS 9

Difference

a

Carrying amount in accordance with IAS 17.

ASSETS

 

 

 

 

 

Cash and cash equivalents

Loans and receivables (LaR)

Amortized cost (AC)

3,312

3,312

0

Trade receivables

Loans and receivables (LaR)

 

9,400

 

 

At amortized cost

Amortized cost (AC)

4,323

(5,077)

At fair value through other comprehensive income

Fair value through other comprehensive income (FVOCI)

4,919

4,919

At fair value through profit or loss

Fair value through profit or loss (FVTPL)

6

6

Other financial assets Originated loans and other receivables

 

 

 

 

 

At amortized cost

Loans and receivables (LaR) or held-to-maturity investments (HtM) or available-for-sale financial assets (AfS)

Amortized cost (AC)

3,512

3,361

(151)

Of which: collateral paid

Loans and receivables (LaR)

Amortized cost (AC)

504

504

0

At fair value through profit or loss

Available-for-sale financial assets (AfS)

Fair value through profit or loss (FVTPL)

14

14

0

Equity instruments At fair value through other comprehensive income

Available-for-sale financial assets (AfS)

Fair value through other comprehensive income (FVOCI)

4,202

4,029

(173)

At fair value through profit or loss

Available-for-sale financial assets (AfS)

Fair value through profit or loss (FVTPL)

0

0

0

Derivative financial assets

 

 

 

 

 

Derivatives without a hedging relationship

Financial assets held for trading (FAHfT)

Fair value through profit or loss (FVTPL)

1,103

1,103

0

Of which: termination rights embedded in bonds issued

Financial assets held for trading (FAHfT)

Fair value through profit or loss (FVTPL)

351

351

0

Derivatives with a hedging relationship

n. a.

n. a.

214

214

0

Lease assetsa

n. a.

n. a.

153

153

0

LIABILITIES

 

 

 

 

 

Trade payables

Financial liabilities measured at amortized cost (FLAC)

Amortized cost (AC)

10,934

10,934

0

Bonds and other securitized liabilities

Financial liabilities measured at amortized cost (FLAC)

Amortized cost (AC)

45,453

45,453

0

Liabilities to banks

Financial liabilities measured at amortized cost (FLAC)

Amortized cost (AC)

4,974

4,974

0

Liabilities to non-banks from promissory notes

Financial liabilities measured at amortized cost (FLAC)

Amortized cost (AC)

480

480

0

Other interest-bearing liabilities

Financial liabilities measured at amortized cost (FLAC)

Amortized cost (AC)

1,598

1,598

0

Of which: collateral received

Financial liabilities measured at amortized cost (FLAC)

Amortized cost (AC)

569

569

0

Other non-interest-bearing liabilities

Financial liabilities measured at amortized cost (FLAC)

Amortized cost (AC)

1,443

1,443

0

Finance lease liabilities

n. a.

n. a.

2,635

2,635

0

Derivative financial liabilities
Derivatives without a hedging relationship

Financial liabilities held for trading (FLHfT)

Fair value through profit or loss (FVTPL)

337

337

0

Of which: options granted to third parties for the purchase of shares in subsidiaries andassociates

Financial liabilities held for trading (FLHfT)

Fair value through profit or loss (FVTPL)

10

10

0

Of which: energy forward agreements embedded in contracts

Financial liabilities held for trading (FLHfT)

Fair value through profit or loss (FVTPL)

46

46

0

Derivatives with a hedging relationship

n. a.

n. a.

609

609

0

The allowances on financial assets in accordance with IAS 39 are being reconciled to the IFRS 9 requirements as follows:

Allowances on financial assets
millions of €

 

Trade receiv­ables

Contract
assets

Originated loans and other receiv­ables

Total

Measurement categories

 

 

 

 

 

in accordance with IAS 39

LaR

LaR

n. a.

LaR

 

in accordance with IFRS 9

AC

FVOCI

n. a.

AC

 

Allowances

 

 

 

 

 

Amount in accordance with IAS 39 (Dec. 31, 2017)

1,303

334

0

19

1,657

Additions resulting from change in measurement category

45

99

28

 

172

Disposals resulting from change in measurement category

 

 

 

(13)

(13)

Amount in accordance with IFRS 9 (Jan. 1, 2018)

1,348

433

28

6

1,816

DIFFERENCE IN RETAINED EARNINGS (DEBIT (CREDIT))

45

99

28

(13)

159

Financial instruments not measured at fair value, the fair values of which are disclosed nevertheless.

When determining the fair value, it is important to maximize the use of current inputs observable in liquid markets for the financial instrument in question and minimize the use of other inputs (e.g., historical prices, prices for similar instruments, prices on illiquid markets). A three-level measurement hierarchy is defined for these purposes. If prices quoted in liquid markets are available at the reporting date for the respective financial instrument, these will be used unadjusted for the measurement (Level 1 measurement). Other input parameters are then irrelevant for the measurement. One such example is shares and bonds that are actively traded on a stock exchange. Even if quoted prices on liquid markets are not available at the reporting date for the respective financial instrument, the instrument can be measured using other inputs that are observable on the market at the reporting date (Level 2 measurement). The conditions for this are that no major adjustments have been made to the observable inputs and no unobservable inputs are used. Examples of Level 2 measurements are collateralized interest rate swaps, currency forwards, and cross-currency swaps that can be measured using current interest rates or exchange rates. If the conditions for a Level 1 or Level 2 measurement are not met, a Level 3 measurement is applied. In such cases, major adjustments must be made to observable inputs or unobservable inputs must be used.

millions of €

 

Dec. 31, 2018

Dec. 31, 2017

 

 

 

 

 

 

 

 

 

 

Level 1 Inputs as prices in active markets

Level 2 Other inputs that are directly or indirectly observ­able

Level 3 Inputs that are unobserv­ablea

Total

Level 1 Inputs as prices in active markets

Level 2 Other inputs that are directly or indirectly observ­able

Level 3 Inputs that are unobserv­able

Total

a

Separation of embedded derivatives; the fair value of the entire instrument must be categorized as Level 1.

ASSETS

 

 

 

 

 

 

 

 

Originated loans and receivables

 

3,013

 

3,013

 

3,539

 

3,539

LIABILITIES

 

 

 

 

 

 

 

 

Financial liabilities measured at amortized cost

41,342

18,548

100

59,990

41,233

16,161

351

57,745

Of which: bonds and other securitized liabilities

41,342

10,294

100

51,736

41,233

8,888

351

50,472

Of which: liabilities to banks

 

5,749

 

5,749

 

5,062

 

5,062

Of which: liabilities to non-banks from promissory notes

 

578

 

578

 

582

 

582

Of which: liabilities with the right of creditors to priority repayment in the event of default

 

0

 

0

 

0

 

0

Of which: other interest-bearing liabilities

 

1,927

 

1,927

 

1,629

 

1,629

Finance lease liabilities

 

2,695

 

2,695

 

2,893

 

2,893

Financial instruments measured at fair valuemillions of €

 

Dec. 31, 2018

 

 

 

 

 

 

Level 1

Level 2

Level 3

Total

ASSETS

 

 

 

 

Trade receivables

 

 

 

 

At fair value through other comprehensive income

 

 

5,703

5,703

At fair value through profit or loss

 

 

5

5

Other financial assets – Originated loans and other receivables

 

 

 

 

At fair value through other comprehensive income

 

 

 

 

At fair value through profit or loss

93

 

10

103

Equity instruments

 

 

 

 

At fair value through other comprehensive income

 

 

358

358

Derivative financial assets

 

 

 

 

Derivatives without a hedging relationship

 

486

111

597

Derivatives with a hedging relationship

 

273

 

273

LIABILITIES

 

 

 

 

Derivative financial liabilities

 

 

 

 

Derivatives without a hedging relationship

 

180

62

242

Derivatives with a hedging relationship

 

836

 

836

Financial instruments measured at fair valuemillions of €

 

Dec. 31, 2017

 

 

 

 

 

 

Level 1

Level 2

Level 3

Total

ASSETS

 

 

 

 

Available-for-sale financial assets (AfS)

3,752

 

277

4,029

Financial assets held for trading (FAHfT)

 

752

351

1,103

Derivative financial liabilities with a hedging relationship

 

214

 

214

LIABILITIES

 

 

 

 

Financial liabilities held for trading (FLHfT)

 

281

56

337

Derivative financial liabilities with a hedging relationship

 

609

 

609

Of the equity instruments measured at fair value through other comprehensive income and recognized under other financial assets, the instruments presented in the different levels constitute separate classes of financial instruments. In each case, the fair values of the total volume of equity instruments recognized as Level 1 are the price quotations at the reporting date. The total volume of instruments recognized as Level 1 in the prior year included a strategic financial stake of 12 percent in BT with a carrying amount equivalent to around EUR 3.7 billion. In the reporting year, this stake was transferred to plan assets.

The listed bonds and other securitized liabilities are assigned to Level 1 or Level 2 depending on the market liquidity of the relevant instrument. Consequently, issues denominated in euros or U.S. dollars with relatively large nominal amounts are to be classified as Level 1, the rest as Level 2. The fair values of the instruments assigned to Level 1 equal the nominal amounts multiplied by the price quotations at the reporting date. The fair values of the instruments assigned to Level 2 are calculated as the present values of the payments associated with the debts, based on the applicable yield curve and Deutsche Telekom’s credit spread curve for specific currencies.

The fair values of liabilities to banks, liabilities to non-banks from promissory notes, other interest-bearing liabilities, and finance lease liabilities are calculated as the present values of the payments associated with the debts, based on the applicable yield curve and Deutsche Telekom’s credit spread curve for specific currencies.

Since there are no market prices available for the derivative financial instruments in the portfolio assigned to Level 2 due to the fact that they are not listed on the market, the fair values are calculated using standard financial valuation models, based entirely on observable inputs. The fair value of derivatives is the price that Deutsche Telekom would receive or have to pay if the financial instrument were transferred at the reporting date. Interest rates of contractual partners relevant as of the reporting date are used in this respect. The middle rates applicable as of the reporting date are used as exchange rates. In the case of interest-bearing derivatives, a distinction is made between the clean price and the dirty price. In contrast to the clean price, the dirty price also includes the interest accrued. The fair values carried correspond to the full fair value or the dirty price.

The equity instruments measured at fair value through other comprehensive income contain a large number of investments in strategic, unlisted individual positions. Deutsche Telekom considers the chosen measurement through other comprehensive income without recycling to profit or loss to be appropriate because there are no plans to use the investments for short-term profit-taking. At the date of disposal of an investment, the total cumulative gain or loss is reclassified to retained earnings. Acquisitions and disposals are based on business policy investment decisions.

Furthermore, the financial stake of 12 percent in BT was transferred to plan assets in the reporting year, at which point it was derecognized. Upon derecognition, the fair value was the equivalent of around EUR 3.1 billion. Upon initial recognition in 2016, the carrying amount stood at the equivalent of around EUR 7.4 billion. Due to the impairment losses already recognized in profit or loss in prior years in accordance with IAS 39, the total other comprehensive income amounted to EUR 0 and the carrying amount equivalent to around EUR 3.7 billion as of December 31, 2017. The decline in value equivalent to around EUR 0.7 billion that occurred in the reporting year before the transfer was recognized in other comprehensive income and reclassified to retained earnings upon the transfer.

Investments in equity instruments at fair value through other comprehensive income
millions of €

 

 

FAIR VALUE AS OF DECEMBER 31, 2018

358

Dividends recognized in profit/loss

 

on investments divested in the reporting period

 

on investments still held at the reporting date

3

Fair value at the derecognition date of instruments divested in the reporting period

91

Cumulative losses reclassified in the reporting period from other comprehensive income to retained earnings

47

Of which: from the disposal of investments

47

Development of the carrying amounts of the financial assets and financial liabilities assigned to Level 3
millions of €

 

Equity instru­ments at fair value through other compre­hensive income

Derivative finan­cial assets at fair value through profit or loss: energy forward agree­ments embedded in contracts

Derivative finan­cial assets at fair value through profit or loss: energy forward agree­ments embedded in contracts

Derivative finan­cial liabi­lities at fair value through profit or loss: energy forward agree­ments embedded in contracts

Carrying amount as of January 1, 2018

277

351

0

(46)

Additions (including first-time categorization as Level 3)

150

11

 

 

Decreases in fair value recognized in profit/loss (including losses on disposal)

 

(220)

 

(26)

Increases in fair value recognized in profit/loss (including gains on disposal)

 

68

12

23

Decreases in fair value recognized directly in equity

(42)

 

 

 

Increases in fair value recognized directly in equity

68

 

 

 

Disposals

(95)

(118)

 

 

Currency translation effects recognized directly in equity

 

7

 

(3)

CARRYING AMOUNT AS OF DECEMBER 31, 2018

358

99

12

(52)

Development of the carrying amounts of the financial assets and financial liabilities assigned to Level 3
millions of €

 

Avail­able-for-sale financial assets (AfS)

Finan­cial assets held for trading (FAHfT): early redemp­tion options embedded in bonds

Financial assets held for trading (FAHfT): energy forward agree­ments embedded in renew­able energy purchase agree­ments

Finan­cial liabi­lities held for trading (FLHfT): conver­sion rights embedded in Mandatory Convertible Preferred Stock

Finan­cial liabi­lities held for trading (FLHfT): energy forward agree­ments embedded in renew­able energy purchase agree­ments

Carrying amount as of January 1, 2017

210

915

0

(837)

0

Additions (including first-time categorization as Level 3)

101

16

0

0

0

Decreases in fair value recognized in profit/loss (including losses on disposal)

(43)

(311)

(3)

(246)

(50)

Increases in fair value recognized in profit/loss (including gains on disposal)

17

152

3

117

4

Decreases in fair value recognized directly in equity

(50)

0

0

0

0

Increases in fair value recognized directly in equity

70

0

0

0

0

Disposals

(28)

(353)

0

864

0

Currency translation effects recognized directly in equity

0

(68)

0

102

0

Carrying amount as of December 31, 2017

277

351

0

0

(46)

The equity instruments assigned to Level 3 that are measured at fair value through other comprehensive income and carried under other financial assets are equity investments with a carrying amount of EUR 354 million measured using the best information available at the reporting date. As a rule, Deutsche Telekom considers transactions involving shares in those companies to have the greatest relevance. Transactions involving shares in comparable companies are also considered. The closeness of the transaction in question to the reporting date and the question of whether the transaction was at arm’s length are relevant for the decision on which information will ultimately be used for the measurement. Furthermore, the degree of similarity between the object being measured and comparable companies must be taken into consideration. Based on Deutsche Telekom’s own assessment, the fair values of the equity investments at the reporting date could be determined with sufficient reliability. Please refer to the table on the previous page for the development of the carrying amounts in the reporting year. At the reporting date, investments with a carrying amount of EUR 34 million were held for sale, while there were no plans to sell the remaining investments. In the case of investments with a carrying amount of EUR 252 million, transactions involving shares in these companies took place at arm’s length sufficiently close to the reporting date, which is why the share prices agreed in the transactions were to be used without adjustment for the measurement as of December 31, 2018. In the case of investments with a carrying amount of EUR 78 million, an analysis of operational indicators (especially revenue, EBIT and liquidity) revealed that the carrying amounts were equivalent to current fair values. Due to better comparability, previous arm’s-length transactions involving shares in these companies are preferable to more recent transactions involving shares in similar companies. In the case of investments with a carrying amount of EUR 24 million, for which the last arm’s length transactions relating to shares in these companies took place some time ago, a measurement performed more recently relating to shares in similar companies provides the most reliable representation of the fair values. Here, multiples to the reference variable of expected revenue (ranging between 3.2 and 11.2) were taken. The 25 percent quantile, the median, or the 75 percent quantile was used for the multiples depending on the specific circumstances. If other values had been used for the multiples and for the expected revenue amounts, the fair values calculated would have been different. These hypothetical deviations (sensitivities) are shown in the table below. In addition, non-material individual items with a carrying amount of EUR 4 million are included with differences in value of minor relevance. For the development of the carrying amounts in the reporting year, please refer to the corresponding table on this page.

The derivatives without a hedging relationship assigned to Level 3 and carried under derivative financial assets relate to options embedded in bonds issued by T-Mobile US with a carrying amount of EUR 99 million when translated into euros. The options, which can be exercised by T-Mobile US at any time, allow early redemption of the bonds at fixed exercise prices. Observable market prices are available regularly and also at the reporting date for the bonds as entire instruments, but not for the options embedded therein. The termination rights are measured using an option pricing model. Historical interest rate volatilities of bonds issued by T-Mobile US and comparable issuers are used for the measurement because these provide a more reliable estimate at the reporting date than current market interest rate volatilities. The absolute figure used for the interest rate volatility at the current reporting date was between 1.1 and 2.0 percent. The spread curve, which is also unobservable, was derived on the basis of current market prices of bonds issued by T-Mobile US and debt instruments of comparable issuers. The spreads used at the current reporting date were between 3.6 and 4.2 percent for the maturities of the bonds and between 1.6 and 3.4 percent for shorter terms. For the mean reversion input, which is likewise unobservable, 10 percent was used. In our opinion, the values used constitute the best estimate in each case. If other values had been used for interest rate volatility, spread curve or mean reversion, the fair values calculated would have been different. These hypothetical deviations (sensitivities) are shown in the table on the next page. In the reporting year, a net expense of EUR 108 million when translated into euros was recognized under the Level 3 measurement in other financial income/expense for unrealized losses for the options in the portfolio at the reporting date. In the reporting year, several options were exercised and the relevant bonds canceled prematurely. At the time of termination, the options and their total carrying amount of EUR 118 million when translated into euros were expensed and derecognized. The changes in value recognized in profit or loss in the reporting year were mainly attributable to fluctuations in the interest rates and historical interest rate volatilities in absolute terms that are relevant for measurement. For the development of the carrying amounts in the reporting year, please refer to the corresponding table on this page. Due to their distinctiveness, these instruments constitute a separate class of financial instruments.

Sensitivitiesa of the carrying amounts of the financial assets and financial liabilities assigned to Level 3 depending on unobservable inputs
millions of €

 

Equity instru­ments at fair value through other compre­hensive income

Derivative financial assets at fair value through profit or loss: termi­nation rights embedded in bonds issued

Derivative financial assets at fair value through profit or loss: energy forward agree­ments embedded in contracts

Derivative finan­cial liabilities at fair value through profit or loss: energy forward agree­ments embedded in contracts

a

Change in the relevant input parameter assuming all other input parameters are unchanged.

b

Interest rate volatility shows the magnitude of fluctuations in interest rates over time (relative change). The larger the fluctuations, the higher the interest rate volatility.

c

The spread curve shows, for the respective maturities, the difference between the interest rates payable by T-Mobile US and the interest rates on U.S. government bonds.

d

Mean reversion describes the assumption that, after a change, an interest rate will revert to its average over time. The higher the selected value (mean reversion speed), the faster the interest rate will revert to its average in the measurement model.

e

Renewable energy credits is the term used for U.S. emission certificates.

Multiple next--level-up quantile

5

 

 

 

Multiple next--level-down quantile

(5)

 

 

 

Expected revenues +10%

2

 

 

 

Expected revenues -10%

(2)

 

 

 

Interest rate volatilityb +10%

 

19

 

 

Interest rate volatilityb -10%

 

(16)

 

 

Spread curvec +100 basis points

 

(58)

 

 

Spread curvec -100 basis points

 

103

 

 

Mean reversiond +100 basis points

 

(3)

 

 

Mean reversiond -100 basis points

 

5

 

 

Future energy prices +10%

 

 

25

25

Future energy prices -10%

 

 

(25)

(25)

Future energy output +5%

 

 

9

6

Future energy output -5%

 

 

(9)

(6)

Future prices for renewable energy creditse +100%

 

 

6

8

Future prices for renewable energy creditse from zero

 

 

(6)

(8)

With a carrying amount of EUR 52 million when translated into euros, the derivatives without a hedging relationship assigned to Level 3 and carried under derivative financial liabilities relate to energy forward agreements embedded in contracts entered into by T-Mobile US. The same applies to derivative financial instruments with a carrying amount of EUR 12 million when translated into euros. These agreements consist of two components: the energy forward agreement and the acquisition of renewable energy credits by T-Mobile US. The agreements were entered into with energy producers in 2017 and 2018, and will run for terms of between 12 and 20 years from the commencement of commercial operations. In the case of one energy forward agreement, commercial operations began at the end of 2017; with the others, commercial operations are set to begin between 2019 and 2020. The respective settlement period of the energy forward agreements, which are accounted for separately as derivatives, also starts when the facility begins commercial operation. Under the energy forward agreements, T-Mobile US receives variable amounts based on the facility’s actual energy output and the then current energy prices, and pays fixed amounts per unit of energy generated throughout the term of the contract. The energy forward agreements are measured using valuation models because no observable market prices are available. The value of the derivatives is materially influenced by the facility’s future energy output, for which T-Mobile US estimated a value of 2,207 gigawatt hours per year at the reporting date. The value of the derivatives is also significantly influenced by future energy prices, which are not observable for the period beyond five years. Further, the value of the derivatives is materially influenced by the future prices for renewable energy credits, which are also not observable. For the unobservable portion of the term, T-Mobile US used on-peak energy prices of between EUR 25.75/MWh and EUR 40.34/MWh when translated into euros and off-peak prices of between EUR 16.63/MWh and EUR 28.90/MWh when translated into euros. An average on-peak/off-peak ratio of 52 percent was used. In our opinion, the values used constitute the best estimate in each case. If other values had been used for future energy prices, future energy output or future prices of renewable energy credits, the fair values calculated would have been different. These hypothetical deviations (sensitivities) are shown in the table on the previous page. Due to their distinctiveness, these instruments constitute a separate class of financial instruments. In the reporting year, net income of EUR 7 million (when translated into euros) was recognized under the Level 3 measurement in other operating income/expense for unrealized gains for the derivatives. For the development of the carrying amounts in the reporting year, please refer to the corresponding table on this page. The market-price changes in the reporting year were largely attributable to changes in observable and unobservable energy prices and to interest rate effects. A contract whose fair value was still negative at the beginning of the reporting year now has a positive fair value from Deutsche Telekom’s perspective, which is why it has to be disclosed as a financial asset. In the view of T-Mobile US, the contracts were entered into at current market conditions, and the most appropriate parameters for the unobservable inputs were used for measurement purposes. The transaction price at inception was zero in each case. Since the unobservable inputs have a material influence on the measurement of the derivatives, the respective amount resulting from initial measurement was not carried on initial recognition. Instead, these amounts are amortized in profit or loss on a straight-line basis over the period of commercial energy generation (for a total amount of EUR 11 million per year when translated into euros).

This amortization adjusts the effects from measuring the derivatives in each accounting period using the respective valuation models and updated parameters. All amounts from the measurement of the derivatives are presented in net terms per contract in the statement of financial position (derivative financial assets/liabilities) and in the income statement (other operating income/expenses). The difference yet to be amortized in the income statement developed as follows during the reporting year:

Energy forward agreements: development of the not-yet-amortized measurement amounts on initial recognition
millions of €

 

 

Measurement amounts on initial recognition

112

Measurement amounts on initial recognition (additions during the reporting period)

39

Measurement amounts amortized in profit or loss in prior periods

0

Measurement amounts amortized in profit or loss in the current reporting period

(3)

Currency translation adjustments

0

MEASUREMENT AMOUNTS NOT AMORTIZED AS OF DECEMBER 31, 2018

148

For the trade receivables, loans issued and other receivables assigned to Level 3, which are measured either at fair value through other comprehensive income or at fair value through profit or loss, the main factor in determining fair value is the credit risk of the relevant counterparties. If the default rates applied as of the reporting date had been 1 percent higher (lower) with no change in the reference variables, the fair values of the instruments would have been 1 percent lower (higher).

The financial liabilities measured at fair value through profit or loss and assigned to Level 3 include derivative financial liabilities with a carrying amount of EUR 10 million resulting from an option granted to third parties in the prior-year period for the purchase of shares in an associate of Deutsche Telekom. The option was granted in connection with a sale of shares in this associate, and no notable fluctuations in value are expected. Due to its distinctiveness, this instrument constitutes a separate class of financial instruments.

Net gain/loss by measurement category
millions of €

 

Recog­nized in profit or loss from interest and divi­dends

Recog­nized in profit or loss from subsequent measurement

Recog­nized directly in equity from sub­sequent measure­ment

Recog­nized in profit or loss from derecog­nition

Net gain (loss) 2018

 

 

At fair value

Currency
translation

Impairments/allowances

At fair value

 

 

Debt instruments measured at amortized cost

27

n. a.

1,059

(80)

n. a.

(145)

861

Debt instruments measured at fair value through profit or loss

10

0

n. a.

n. a.

n. a.

(3)

7

Debt instruments measured at fair value through other comprehensive income

0

n. a.

n. a.

(322)

23

51

(248)

Equity instruments measured at fair value through profit or loss

0

0

n. a.

n. a.

n. a.

0

0

Equity instruments measured at fair value through other comprehensive income

2

n. a.

n. a.

n. a.

(620)

n. a.

(618)

Derivative financial instruments measured at fair value through profit or loss

n. a.

(382)

n. a.

n. a.

n. a.

n. a.

(382)

Financial liabilities measured at amortized cost

(1,820)

n. a.

(963)

n. a.

n. a.

n. a.

(2,783)

 

(1,781)

(382)

96

(402)

(597)

(97)

(3,163)

Net gain/loss by measurement category
millions of €

 

Recog­nized in profit or loss from interest and divi­dends

Recog­nized in profit or loss from subsequent measurement

Recog­nized directly in equity from sub­sequent measure­ment

Recog­nized in profit or loss from derecog­nition

Net gain (loss) 2017

 

 

At fair value

Currency trans­lation

Impairments/allowances

At fair value

 

 

Loans and receivables (LaR)

31

 

(3,152)

(581)

 

 

(3,702)

Held-to-maturity investments (HtM)

0

 

 

 

 

 

0

Available-for-sale financial assets (AfS)

224

 

 

(1,514)

34

16

(1,240)

Financial instruments held for trading (FAHfT and FLHfT)

n. a.

(632)

 

 

 

 

(632)

Financial liabilities measured at amortized cost (FLAC)

(2,186)

 

2,981

 

 

 

795

 

(1,931)

(632)

(171)

(2,095)

34

16

(4,779)

Interest from financial instruments is recognized in finance costs, dividends in other financial income/expense (please also refer to Note 27 “Finance costs”, and Note 29 “Other financial income/expense”). The other components of the net gain/loss are recognized in other financial income/expense, except for allowances on trade receivables (see Note 2 “Trade and other receivables”) that are classified as debt instruments measured at amortized cost and debt instruments measured at fair value through other comprehensive income, which are reported under other operating expenses. The net loss from the subsequent measurement for financial instruments measured at fair value through profit or loss (EUR 382 million) also includes interest and currency translation effects. The net currency translation gains on financial assets classified as debt instruments measured at amortized cost (EUR 1,059 million) are primarily attributable to the Group-internal transfer of foreign-currency loans taken out by Deutsche Telekom’s financing company, Deutsche Telekom International Finance B.V., on the capital market. These were offset by corresponding currency translation losses on capital market liabilities of EUR 963 million. These include currency translation gains from derivatives that Deutsche Telekom used as hedges for hedge accounting in foreign currency (EUR 143 million; 2017: currency translation loss of EUR 544 million). Finance costs from financial liabilities measured at amortized cost (expense of EUR 1,820 million) primarily consist of interest expense on bonds and other (securitized) financial liabilities. The item also includes interest expenses from the accumulation of interest added back and interest income from interest discounted from trade payables. However, it does not include the interest expense and interest income from interest rate derivatives Deutsche Telekom used in the reporting year to hedge the fair value risk of financial liabilities (please also refer to Note 27 “Finance costs”).

Principles of risk management. Deutsche Telekom is exposed in particular to risks from changes in exchange rates, interest rates, and market prices that affect its assets, liabilities, and forecast transactions. Financial risk management aims to limit these market risks through ongoing operational and finance activities. Selected derivative and non-derivative hedging instruments (hedging transactions) are used for this purpose, depending on the risk assessment. However, Deutsche Telekom only hedges the risks that affect the Group’s cash flow. Derivatives are exclusively used as hedging instruments, i.e., not for trading or other speculative purposes. To reduce the credit risk, hedging instruments are generally only concluded with leading financial institutions whose credit rating is at least BBB+/Baa1. In addition, the credit risk for derivatives with a positive market value is generally minimized through collateral agreements with all core banks. Furthermore, the limits for deposits are also set and monitored on a daily basis depending on the rating, share price performance, and credit default swap level of the respective counterparty.

The fundamentals of Deutsche Telekom’s financial policy are established by the Board of Management and overseen by the Supervisory Board. Group Treasury is responsible for implementing the financial policy and for ongoing risk management. Certain transactions require the prior approval of the Board of Management, which is also regularly briefed on the severity and amount of the current risk exposure.

Group Treasury regards effective management of the market risk as one of its main tasks. The main risks relate to foreign currencies and interest rates.

Currency risks. Deutsche Telekom is exposed to currency risks from its investing, financing, and operating activities. Risks from foreign currencies are hedged to the extent that they influence the Group’s cash flows. Foreign-currency risks that do not influence the Group’s cash flows (i.e., the risks resulting from the translation of assets and liabilities of foreign operations into the Group’s reporting currency) are generally not hedged, however. Deutsche Telekom may nevertheless also hedge this foreign-currency risk under certain circumstances.

Foreign-currency risks in the area of investment result, for example, from the acquisition and disposal of investments in foreign companies. Deutsche Telekom hedges these risks. If the risk position exceeds EUR 100 million, the Board of Management must make a special decision on how the risk shall be hedged. If the risk position is below EUR 100 million, Group Treasury performs the currency hedging itself. At the reporting date, Deutsche Telekom was not exposed to any significant risks from foreign-currency transactions in the field of investments.

Foreign-currency risks in the financing area are caused by financial liabilities in foreign currency and loans in foreign currency that are extended to Group entities for financing purposes. Group Treasury hedges these risks in full. Cross-currency swaps and currency derivatives are used to convert financial obligations and intragroup loans denominated in foreign currencies into the Group entities’ functional currencies.

At the reporting date, the foreign-currency liabilities for which currency risks were hedged mainly consisted of bonds in Australian dollars, pounds sterling, Hong Kong dollars, Japanese yen, Norwegian kroner, and U.S. dollars. On account of these hedging activities, Deutsche Telekom was not exposed to any significant currency risks in the area of financing at the reporting date.

The Group entities predominantly execute their operating activities in their respective functional currencies. Payments made in a currency other than the respective functional currency result in foreign-currency risks in the Group. These relate in particular to payments for the procurement of network equipment and mobile handsets as well as payments to international telecommunications companies for the provision of access services. Deutsche Telekom generally uses currency derivatives for hedging purposes. On account of these hedging activities, Deutsche Telekom was not exposed to any significant exchange rate risks from its operating activities at the reporting date.

For the presentation of market risks, IFRS 7 requires sensitivity analyses that show the effects of hypothetical changes of relevant risk variables on profit or loss and shareholders’ equity. In addition to currency risks, Deutsche Telekom is exposed to interest rate risks and price risks in its investments. The periodic effects are determined by relating the hypothetical changes in the risk variables to the balance of financial instruments at the reporting date. It is assumed that the balance at the reporting date is representative for the year as a whole.

Currency risks as defined by IFRS 7 arise on account of financial instruments being denominated in a currency that is not the functional currency and being of a monetary nature; differences resulting from the translation of financial statements into the Group’s presentation currency are not taken into consideration. Relevant risk variables are generally all non-functional currencies in which Deutsche Telekom has contracted financial instruments.

The currency sensitivity analyses are based on the following assumptions: Major non-derivative monetary financial instruments (liquid assets, receivables, interest-bearing securities and/or debt instruments held, interest-bearing liabilities, finance lease liabilities, non-interest-bearing liabilities) are either directly denominated in the functional currency or are transferred to the functional currency through the use of derivatives. Exchange rate fluctuations therefore have no effects on profit or loss, or shareholders’ equity.

Non-interest-bearing securities or equity instruments held are of a non-monetary nature and therefore are not exposed to a currency risk as defined by IFRS 7.

Interest income and interest expense from financial instruments are also either recorded directly in the functional currency or transferred to the functional currency using derivatives. For this reason, there can be no effects on the variables considered in this connection.

In the case of fair value hedges designed to hedge currency risks, the changes in the fair values of the hedged item and the hedging transaction attributable to exchange rate movements balance out almost completely in the income statement in the same period. As a consequence, these financial instruments are not exposed to currency risks with an effect on profit or loss, or shareholders’ equity, either.

In the case of net investment hedges designed to hedge currency risks, the changes in the fair values of the hedged item and the hedging instrument attributable to exchange rate movements balance out completely in shareholders’ equity in the same period. As a consequence, these financial instruments are not exposed to currency risks with an effect on profit or loss, or shareholders’ equity, either.

Cross-currency swaps are always assigned to non-derivative hedged items, so these instruments do not have any currency effects, either.

Deutsche Telekom is therefore only exposed to currency risks from specific currency derivatives. Some of these are currency derivatives that are part of an effective cash flow hedge for hedging payment fluctuations resulting from exchange rate movements in accordance with IFRS 9. Exchange rate fluctuations of the currencies on which these transactions are based affect the hedging reserves in shareholders’ equity and the fair value of these hedging instruments. Others are currency derivatives that are neither part of one of the hedges defined in IFRS 9 nor part of a natural hedge. These derivatives are used to hedge planned transactions. Exchange rate fluctuations of the currencies on which such financial instruments are based affect other financial income or expense (net gain/loss from remeasurement of financial assets and liabilities to fair value).

If the euro had gained (lost) 10 percent against all currencies at December 31, 2018, the hedging reserves in shareholders’ equity and the fair values of the hedging instruments before taxes would have been EUR 14 million higher (lower) (December 31, 2017: EUR 80 million higher (lower)). The hypothetical effect of EUR 14 million on profit or loss primarily results from the currency sensitivities EUR/USD: EUR 23 million and EUR/GBP: EUR -9 million. If the euro had gained (lost) 10 percent against all currencies at December 31, 2018, other financial income and the fair value of the hedging instruments before taxes would have been EUR 40 million lower (higher) (December 31, 2017: EUR 90 million higher (lower)). The hypothetical effect on profit or loss of EUR -40 million primarily results from the currency sensitivities EUR/HRK: EUR -14 million; EUR/USD: EUR -13 million; EUR/HUF: EUR -8 million and EUR/INR: EUR -4 million.

Interest rate risks. Deutsche Telekom is exposed to interest rate risks, mainly in the euro zone and in the United States. The interest rate risks are managed as part of the interest rate management activities, in the course of which the maximum percentage of gross debt with a variable interest rate is determined. The composition of the liabilities portfolio (ratio of fixed to variable and average fixed-interest period) is managed by issuing primary (non-derivative) financial instruments and, where necessary, also deploying derivative financial instruments. Regular reports are submitted to the Board of Management and Supervisory Board.

Including derivative hedging instruments, an average of 37 percent (2017: 37 percent) of gross debt denominated in euros had a fixed rate of interest in 2018. In U.S. dollars, the fixed-rate percentage decreased compared with 2017 from around 100 percent to an average 83 percent. There were no significant fluctuations in the course of the reporting year.

Interest rate risks are presented by way of sensitivity analyses in accordance with IFRS 7. These show the effects of changes in market interest rates on interest payments, interest income and expense, other income components, and, if appropriate, shareholders’ equity. The interest rate sensitivity analyses are based on the following assumptions: Changes in the market interest rates of non-derivative financial instruments with fixed interest rates only affect income if these are measured at their fair value. As such, all financial instruments with fixed interest rates that are carried at amortized cost are not subject to interest rate risk as defined in IFRS 7.

In the case of fair value hedges designed for hedging interest rate risks, the changes in the fair values of the hedged item and the hedging instrument attributable to interest rate movements balance out almost completely in the income statement in the same period. This means that interest-rate-based changes in the measurement of the hedged item and the hedging instrument largely do not affect income and are therefore not subject to interest rate risk.

In the case of interest rate derivatives in fair value hedges, however, changes in market interest rates affect the amount of interest payments. As a consequence, they have an effect on interest income and are therefore included in the calculation of income-related sensitivities.

Changes in the market interest rate regarding financial instruments that were designated as hedging instruments in a cash flow hedge to hedge payment fluctuations resulting from interest rate movements affect the hedging reserve in shareholders’ equity and are therefore taken into consideration in the equity-related sensitivity calculations.

Changes in market interest rates affect the interest income or expense of non-derivative variable-interest financial instruments, the interest payments of which are not designated as hedged items of cash flow hedges against interest rate risks. As a consequence, they are included in the calculation of income-related sensitivities.

In addition, changes in the market interest rate had an impact on the carrying amount of trade receivables recognized at fair value and originated loans and other receivables. However, these changes in value are not managed.

Changes in the market interest rate regarding interest rate derivatives (interest rate swaps, cross-currency swaps) that are not part of a hedging relationship as set out in IFRS 9 affect other financial income or expense and are therefore taken into consideration in the income-related sensitivity calculations. Currency derivatives are not exposed to interest rate risks and therefore do not affect the interest rate sensitivities.

If the market interest rates had been 100 basis points higher at December 31, 2018, profit or loss before taxes would have been EUR 23 million (December 31, 2017: EUR 134 million) lower. If the market interest rates had been 100 basis points lower at December 31, 2018, profit or loss before taxes would have been EUR 70 million (December 31, 2017: EUR 209 million) higher. This simulation includes the effects from the financial instruments assigned to Level 3 described above. The hypothetical effect of EUR 70 million/EUR -23 million on income primarily results from the potential effects of EUR 16 million/EUR 30 million from interest rate derivatives, and EUR 45 million/EUR -45 million from non-derivative, variable-interest financial liabilities. Potential effects from interest rate derivatives are partially balanced out by the contrasting performance of non-derivative financial instruments, which cannot, however, be shown as a result of applicable accounting standards. If the market interest rates had been 100 basis points higher (lower) at December 31, 2018, the hedging and revaluation reserves in equity before taxes would have been EUR 673 million higher (EUR 672 million lower) (December 31, 2017: EUR 32 million lower (higher)).

Other price risks. As part of the presentation of market risks, IFRS 7 also requires disclosures on how hypothetical changes in risk variables affect the price of financial instruments. Important risk variables are stock exchange prices or indexes.

Aside from the value-creating factors in the financial instruments assigned to Level 3 described above, there were no other price risks at the reporting date. In the prior year, in addition to the price risks resulting from Level 3, there were also equity instruments assigned to Level 1. If the price of these instruments had been 10 percent lower (higher) on December 31, 2017, other comprehensive income and the fair value of the equity instruments before taxes would have been EUR 366 million lower (higher).

Deutsche Telekom is exposed to a credit risk from its operating activities and certain financing activities. As a rule, transactions with regard to financing activities are only concluded with counterparties that have at least a credit rating of BBB+/Baa1, in connection with an operational credit management system. At the level of operations, the outstanding debts are continuously monitored in each area, i.e., locally. Credit risks are taken into account through individual allowances and allowances calculated at portfolio level. The solvency of the business with corporate customers, especially international carriers, is monitored separately. In terms of the overall risk exposure from the credit risk, however, the receivables from these counterparties are not so extensive as to justify extraordinary concentrations of risk.

The following table shows the maximum credit risk for each class of financial assets, taking collateral held and other loan collateral into account (net credit risk).

millions of €

Classes of financial instruments (IFRS 7)

Measure­ment category (IFRS 9)

Amount of maxi­mum credit risk taking collat­eral held or other loan collat­eral into account

Originated loans and other receivables

AC

2,952

FVOCI

0

FVTPL

103

Cash and cash equivalents

AC

3,679

Trade receivables

AC

4,280

FVOCI

5,699

FVTPL

5

Contract assets (IFRS 15)

n. a.

1,764

Lease receivables

n. a.

147

The allowances of financial assets measured at amortized cost or at fair value through other comprehensive income developed as follows:

millions of €

 

General approach

Simplified approach

 

12-month expected credit losses

Lifetime expected credit losses

 

Stage 1 – No change in credit risk since initial recog­nition

Stage 2 – Significant increase in credit risk since initial recog­nition, not credit-impaired

Stage 3 – Credit-impaired at the reporting date (not purchased or originated credit-impaired)

 

 

 

 

Recon­ciliation of loss allowance

Cash and cash equi­valents

Origi­nated loans and other receiv­ables

Cash and cash equi­valents

Origi­nated loans and other receiv­ables

Cash and cash equi­valents

Origi­nated loans and other receiv­ables

Trade receiv­ables

Contract assets

Lease assets

 

AC

AC

FVOCI

AC

AC

FVOCI

AC

AC

FVOCI

AC

FVOCI

n. a.

n. a.

At January 1, 2018

0

(6)

0

0

0

0

0

0

0

(1,348)

(433)

(28)

0

Transfers

 

 

 

 

 

 

 

 

 

 

 

 

 

from stage 1 to stage 2

 

 

 

 

 

 

 

 

 

n. a.

n. a.

n. a.

n. a.

from stage 1 to stage 3

 

 

 

 

 

 

 

 

 

n. a.

n. a.

n. a.

n. a.

from stage 2 to stage 3

 

 

 

 

 

 

 

 

 

n. a.

n. a.

n. a.

n. a.

from stage 3 to stage 2

 

 

 

 

 

 

 

 

 

n. a.

n. a.

n. a.

n. a.

from stage 2 to stage 1

 

 

 

 

 

 

 

 

 

n. a.

n. a.

n. a.

n. a.

Reclassification due to a change in business model

 

1

 

 

 

 

 

0

 

(164)

152

 

 

Additions

 

 

 

 

 

 

 

 

 

(606)

(322)

(23)

 

Use

 

 

 

 

 

 

 

 

 

259

271

8

 

Reversal

 

 

 

 

 

 

 

 

 

419

51

17

 

Other

 

1

 

 

 

 

 

 

 

(25)

(20)

 

 

Foreign currency effect

 

 

 

 

 

 

 

 

 

 

24

 

 

AT DECEMBER 31, 2018

0

(4)

0

0

0

0

0

0

0

(1,465)

(277)

(26)

0

The financial assets measured at amortized cost or at fair value through other comprehensive income show the following credit ratings:

millions of €

 

Contrac­tual obliga­tions ful­filled to date

Disrup­tions in perfor­mance have already occurred

Non-perfor­ming

Total

Depre­ciation, amorti­zation and impair­ment losses

GENERAL APPROACH (SHORT TERM)

 

 

 

 

 

12-month expected credit losses (stage 1)

6,167

 

 

6,167

 

Lifetime expected credit losses

 

 

 

 

 

Significant increase in credit risk, but not credit-impaired (stage 2)

 

9

 

9

 

Credit-impaired at the reporting date, but not purchased or originated credit-impaired (stage 3)

 

 

30

30

 

 

6,167

9

30

6,206

0

GENERAL APPROACH (LONG TERM)

 

 

 

 

 

12-month expected credit losses (stage 1)

455

 

 

455

 

Lifetime expected credit losses

 

 

 

 

 

Significant increase in credit risk, but not credit-impaired (stage 2)

 

 

 

 

 

Credit-impaired at the reporting date, but not purchased or originated credit-impaired (stage 3)

 

 

 

 

 

 

455

0

0

455

0

SIMPLIFIED APPROACH

 

 

 

 

 

Trade receivables

8,759

448

776

9,983

(98)

Contract assets

1,757

8

0

1,765

(2)

Lease receivables

130

14

3

147

0

 

10,646

470

779

11,895

(100)

FINANCIAL ASSETS THAT ARE PURCHASED OR ORIGINATED CREDIT-IMPAIREDT

 

 

 

 

 

Receivables

 

 

 

 

 

 

17,268

479

809

18,556

(100)

The following table presents expenses for the full write-off of trade receivables as well as income from recoveries on trade receivables written off:

millions of €

 

2018

2017

2016

Expenses for full write-off of receivables

139

81

126

Income from recoveries on receivables written off

20

105

67

millions of €

 

Dec. 31, 2018

 

Trade receiv­ables

Trade pay­ables

Derivative finan­cial assets

Derivative finan­cial liabil­ities

Gross amounts subject to enforceable master netting arrangements or similar agreements

376

424

759

1,016

Amounts set off in the statement of financial position in accordance with IAS 32.42

(137)

(137)

 

 

Net amounts presented in the statement of financial position

239

287

759

1,016

Amounts subject to enforceable master netting arrangements or similar agreements and not meeting all offsetting requirements in accordance with IAS 32.42

(27)

(27)

(733)

(618)

Of which: amounts related to recognized financial instruments

(27)

(27)

(333)

(333)

Of which: amounts related to financial collateral (including cash collateral)

 

 

(400)

(285)

NET AMOUNTS

212

260

26

398

millions of €

 

Dec. 31, 2017

 

Trade receiv­ables

Trade pay­ables

Derivative finan­cial assets

Derivative finan­cial liabil­ities

Gross amounts subject to enforceable master netting arrangements or similar agreements

383

439

966

890

Amounts set off in the statement of financial position in accordance with IAS 32.42

(121)

(121)

0

0

Net amounts presented in the statement of financial position

262

318

966

890

Amounts subject to enforceable master netting arrangements or similar agreements and not meeting all offsetting requirements in accordance with IAS 32.42

(29)

(29)

(936)

(870)

Of which: amounts related to recognized financial instruments

(29)

(29)

(370)

(370)

Of which: amounts related to financial collateral (including cash collateral)

0

0

(566)

(500)

NET AMOUNTS

233

289

30

20

Offsetting is applied in particular to receivables and liabilities at Deutsche Telekom AG and Telekom Deutschland GmbH for the routing of international calls via the fixed network and for fees in the mobile network.

In line with the contractual provisions, in the event of insolvency all derivatives with a positive or negative fair value that exist with the respective counterparty are offset against each other, leaving a net receivable or liability. The net amounts are normally recalculated every bank working day and offset against each other. When the netting of the positive and negative fair values of all derivatives was positive from Deutsche Telekom’s perspective, the counterparty provided Deutsche Telekom with cash pursuant to the collateral contracts mentioned in Note 1 “Cash and cash equivalents”. The credit risk was thus further reduced.

When the netting of the positive and negative fair values of all derivatives was negative from Deutsche Telekom’s perspective, Deutsche Telekom provided cash collateral to counterparties pursuant to collateral agreements. The net amounts are normally recalculated every bank working day and offset against each other. The cash collateral paid (please also refer to Note 10 “Other financial assets”) is offset by corresponding negative net derivative positions of EUR 285 million at the reporting date, which is why it was not exposed to any credit risks in this amount as of the reporting date. The collateral paid is reported under originated loans and other receivables within other financial assets. On account of its close connection to the corresponding derivatives, the collateral paid constitutes a separate class of financial assets. Likewise, the collateral received, which is reported as other interest-bearing liabilities under financial liabilities, constitutes a separate class of financial liabilities on account of its close connection to the corresponding derivatives.

According to agreement, no cash collateral was provided for interest rate swaps concluded by T-Mobile US with a nominal value of EUR 8.4 billion (when translated into euros). The fair values at the reporting date were negative in each case from the perspective of T-Mobile US (total value of EUR -391 million (when translated into euros)).

In accordance with the terms of bonds issued by T-Mobile US, T-Mobile US has the right to terminate the bonds prematurely under specific conditions. The rights of termination constitute embedded derivatives and are presented separately as derivative financial assets in the consolidated statement of financial position. Since they are not exposed to any credit risk, they constitute a separate class of financial instruments.

There were no other significant agreements reducing the maximum exposure to the credit risks of financial assets. The maximum exposure to credit risk of the other financial assets thus corresponds to their carrying amounts.

Liquidity risk. See also Note 12 “Financial liabilities”.

Hedge accounting

Fair value hedges. To hedge the fair value risk of fixed-interest liabilities, Deutsche Telekom primarily uses interest rate swaps and forward interest rate swaps (pay variable, receive fixed) denominated in EUR, GBP, and USD. Fixed-income bonds denominated in EUR, GBP, and USD were designated as hedged items. The changes in the fair values of the hedged items resulting from changes in the Euribor, GBP Libor, or USD Libor swap rate are offset against the changes in the value of these interest rate swaps. In addition, cross-currency swaps (EUR/AUD), (EUR/GBP), (EUR/HKD), (EUR/NOK) and (EUR/USD) are designated as fair value hedges, which convert fixed-income foreign currency bonds into variable-interest EUR securities to hedge the interest rate and currency risk. The changes in the fair value of the hedged items resulting from changes in the AUD LIBOR, GBP LIBOR, HKD HIBOR, NOK OIBOR, and USD LIBOR swap rate as well as the AUD, GBP, HKD, NOK, and USD exchange rate are offset against the changes in the value of these cross-currency and interest rate swaps. The aim of the fair value hedges is thus to transform the fixed-income bonds into variable-interest debt, thus hedging the fair value (interest rate risk and currency risk) of these financial liabilities. Credit risks are not part of the hedging.

Cash flow hedges – interest rate risks. Deutsche Telekom mainly uses payer interest rate swaps and forward payer interest rate swaps (pay fixed, receive variable) to hedge the cash flow risk of existing and future debt. The interest payments to be made in the hedging period are the hedged items and are recognized in profit or loss in the same period. The changes in the cash flows of the hedged items resulting from changes in the USD LIBOR rate are offset against the changes in the cash flows of the interest rate swaps. The aim of this hedging is to transform the variable-interest bonds into fixed-income debt, thus hedging the cash flows of the financial liabilities. Credit risks are not part of the hedging.

Cash flow hedges – currency risks. Deutsche Telekom entered into currency derivative and cross-currency swap agreements (pay fixed, receive variable) to hedge cash flows not denominated in functional currency. The payments in foreign currency to be made in the hedging period are the hedged items and are recognized in profit or loss in the same period. The terms of the hedging relationships will end in the years 2018 through 2033. In the case of rolling cash flow hedges for currency risks, short-term currency forwards are entered into, which are then extended by means of follow-up transactions.

At each reporting date, the effectiveness of the fair value and cash flow hedges is reviewed prospectively based on the main contract features and determined retrospectively in the form of a statistical regression analysis; rolling foreign currency hedges are reviewed using the dollar offset test. All hedging relationships were sufficiently effective as of the reporting date.

Hedging of a net investment. The hedges of the net investment in T-Mobile US against fluctuations in the U.S. dollar spot rate de-designated in prior periods did not generate any effects in 2018. The amounts recognized in total other comprehensive income would be reclassified in the event of the disposal of T-Mobile US.

The table below sets out the conditions of the derivative financial instruments designated in hedging relationships as of the reporting date:

Hedge of the interest rate, currency, and cross-currency risk
millions of €

 

2019

 

Nominal amount

Average hedge rate

Average swap
rate received

Average swap
rate paid

Average
margin paid

FAIR VALUE HEDGES

 

 

 

 

Interest rate risk

 

 

 

 

 

EURIBOR

156

 

0.2200%

6M EURIBOR

0.0000%

USD LIBOR

655

 

6.0000%

3M USD LIBOR

4.0675%

GBP LIBOR

 

 

 

 

 

Cross-currency risk

 

 

 

 

 

USD/EUR

 

 

 

 

 

GBP/EUR

 

 

 

 

 

NOK/EUR

 

 

 

 

 

HKD/EUR

 

 

 

 

 

AUD/EUR

 

 

 

 

 

CASH FLOW HEDGES

 

 

 

 

Currency risk

 

 

 

 

 

Buy

 

 

 

 

 

USD/EUR

 

 

 

 

 

GBP/EUR

274

0.9168

7.3750%

6.8240%

 

USD/EUR

238

1.1428

 

 

 

GBP/EUR

88

0.8362

 

 

 

MYR/USD

15

4.4804

 

 

 

GBP/USD

3

1.2620

 

 

 

RUB/CHF

2

67.0499

 

 

 

CAD/USD

0

1.3425

 

 

 

Sell

 

 

 

 

 

USD/EUR

138

1.0629

 

 

 

Interest rate risk

 

 

 

 

 

USD LIBOR

 

 

 

 

 

Hedge of the interest rate, currency, and cross-currency risk
millions of €

 

2020–2023

 

Nominal amount

Average hedge rate

Average swap rate received

Average swap rate paid

Average margin paid

FAIR VALUE HEDGES

 

 

 

 

Interest rate risk

 

 

 

 

 

EURIBOR

8,668

 

0.4438%

6M EURIBOR

0.1423%

USD-LIBOR

2,401

 

2.4249%

3M USD LIBOR

0.8962%

GBP-LIBOR

335

 

1.2500%

3M GBP LIBOR

0.7870%

Cross-currency risk

 

 

 

 

 

USD/EUR

 

 

 

 

 

GBP/EUR

 

 

 

 

 

NOK/EUR

79

9.4840

2.2500%

6M EURIBOR

0.4200%

HKD/EUR

 

 

 

 

 

AUD/EUR

 

 

 

 

 

CASH FLOW HEDGES

 

 

 

 

Currency risk

 

 

 

 

 

Buy

 

 

 

 

 

USD/EUR

 

 

 

 

 

GBP/EUR

770

0.9072

6.5000%

6.5718%

 

USD/EUR

7

1.1373

 

 

 

GBP/EUR

 

 

 

 

 

MYR/USD

41

4.5325

 

 

 

GBP/USD

7

1.2469

 

 

 

RUB/CHF

1

70.9158

 

 

 

CAD/USD

1

1.3424

 

 

 

Sell

 

 

 

 

 

USD/EUR

335

1.0000

 

 

 

Interest rate risk

 

 

 

 

 

USD-LIBOR

 

 

 

 

 

Hedge of the interest rate, currency, and cross-currency risk
millions of €

 

2024 and thereafter

 

Nominal amount

Average hedge rate

Average swap rate received

Average swap rate paid

Average margin paid

FAIR VALUE HEDGES

 

 

 

 

Interest rate risk

 

 

 

 

 

EURIBOR

7,550

 

1.2066%

6M EURIBOR

0.5610%

USD-LIBOR

3,493

 

4.3094%

3M USD LIBOR

1.5856%

GBP-LIBOR

447

 

2.5590%

6M GBP LIBOR

0.6477%

Cross-currency risk

 

 

 

 

 

USD/EUR

1,557

1.1221

8.7500%

3M EURIBOR

5.8751%

GBP/EUR

339

0.8853

2.5000%

3M EURIBOR

0.6485%

NOK/EUR

158

9.5236

2.7900%

6M EURIBOR

0.4683%

HKD/EUR

158

8.2380

2.9500%

3M EURIBOR

0.6200%

AUD/EUR

83

1.5757

4.3137%

6M EURIBOR

0.7376%

CASH FLOW HEDGES

 

 

 

 

Currency risk

 

 

 

 

 

Buy

 

 

 

 

 

USD/EUR

1,758

1.3666

8.7877%

7.7887%

 

GBP/EUR

441

0.9122

7.9388%

7.5811%

 

USD/EUR

 

 

 

 

 

GBP/EUR

 

 

 

 

 

MYR/USD

 

 

 

 

 

GBP/USD

 

 

 

 

 

RUB/CHF

 

 

 

 

 

CAD/USD

 

 

 

 

 

Sell

 

 

 

 

 

USD/EUR

 

 

 

 

 

Interest rate risk

 

 

 

 

 

USD-LIBOR

8,383

 

3M USD LIBOR

3.2912%

0.0000%

The nominal and carrying amounts of the derivative financial instruments designated in existing hedging relationships are shown in the following table:

Disclosures on hedging instrumentsa
millions of €

 

Nominal amount of the hedging instruments

Carrying amount of the hedging instruments

 

 

 

in foreign cur­rency

in euros

Finan­cial assets

Finan­cial liabil­ities

Change in value of the hedging instru­ments in the repor­ting period for deter­mining ineffective­ness

Disclo­sure of the hedging instru­ments in the state­ment of finan­cial position

a

In this and the following tables on hedging relationships, losses are shown as negative amounts unless explicitly stated otherwise.

FAIR VALUE HEDGES

 

 

 

 

 

 

Interest rate risk

 

23,705

264

(129)

85

Other financial assets/financial liabilities

Of which: EUR

 

16,374

 

 

 

 

Of which: USD

7,500

6,549

 

 

 

 

Of which: GPB

700

782

 

 

 

 

Cross-currency risk

 

2,373

4

(221)

43

Other financial assets/financial liabilities

Of which: USD

1,747

1,557

 

 

 

 

Of which: GPB

300

339

 

 

 

 

Of which: NOK

2,250

237

 

 

 

 

Of which: HKD

1,300

158

 

 

 

 

Of which: AUD

131

83

 

 

 

 

CASH FLOW HEDGES

 

 

 

 

 

 

Currency risk

 

4,121

5

(95)

(107)

Other financial assets/financial liabilities

Buy

 

 

 

 

 

 

USD/EUR

2,584

2,004

 

 

 

 

GBP/EUR

1,429

1,574

 

 

 

 

MYR/USD

262

55

 

 

 

 

GBP/USD

9

10

 

 

 

 

RUB/CHF

230

3

 

 

 

 

CAD/USD

3

2

 

 

 

 

Sell

 

 

 

 

 

 

USD/EUR

540

473

 

 

 

 

Interest rate risk

 

 

 

(391)

(391)

Other financial assets/financial liabilities

USD LIBOR

9,600

8,383

 

 

 

 

The hedged items are as follows:

Disclosures on hedged itemsa
millions of €

 

Carrying amount of the hedged items (including cumu­lative fair value hedge adjust­ments)

Balance of cumu­lative adjust­ments to the carrying amount of the desig­nated fair value hedges

Change in the fair value of the hedged items for deter­mining ineffective­ness in the reporting period

Remaining balance of cumu­lative adjust­ments to the carrying amount of the de-desig­nated fair value hedges

Balance of amounts recog­nized in other compre­hensive income relating to hedged risk (existing hedging relation­ships)a

Balance of amounts recognized in other compre­hensive income relating to hedged risk (terminated hedging relation­ships)

Presen­tation of the hedged items in the state­ment of finan­cial position

a

Figures include non-controlling interests.

FAIR VALUE HEDGES

 

 

 

 

 

 

 

Interest rate risk

23,749

62

(67)

319

n. a.

n. a.

Financial liabilities

Cross-currency risk

2,102

(254)

(13)

0

n. a.

n. a.

Financial liabilities

CASH FLOW HEDGES

 

 

 

 

 

 

 

Currency risk

n. a.

n. a.

103

n. a.

(19)

8

n. a.

Interest rate risk

n. a.

n. a.

393

n. a.

(393)

(16)

n. a.

HEDGE OF NET INVESTMENT

 

 

 

 

 

 

 

Currency risk

n. a.

n. a.

0

n. a.

0

794

n. a.

Gains or losses from designated hedging relationships are presented in the following table:

The recorded ineffectiveness in the income statement mainly results from the different discount rates of the hedged items (fixed-income) and designated hedging instruments (fixed-income and variable-interest). Furthermore, cross-currency interest rate hedges are impacted by effects from cross currency basis spreads, which are included in the hedging instruments, but not in the hedged items. The relative scope of the ineffectiveness is not expected to increase significantly in the future. Furthermore, there are no other potential sources of ineffectiveness.

Total other comprehensive income from hedging relationships developed as follows in the reporting year:

Reconciliation of total other comprehensive income from hedging relationshipsa
millions of €

 

Desig­nated risk compo­nents (effective portion)

 

 

 

 

 

Cash flow hedges

Hedges of net invest­ment

 

 

 

 

 

Currency risk

Interest rate risk

Currency risk

 

Total desig­nated risk compo­nents

Hedging costsb

Total other compre­hensive income

a

Figures include non-controlling interests.

b

In the 2018 reporting period, hedging costs relate entirely to cross currency basis spreads.

Balance at January 1, 2018

93

(98)

794

 

789

0

789

Changes recognized directly in equity

11

(393)

0

 

(382)

56

(326)

Reclassification to profit or loss due to occurrence of the hedged item

(114)

82

0

 

(32)

2

(30)

BALANCE AT DECEMBER 31, 2018

(10)

(409)

794

 

375

58

433

Derivatives. The following table shows the fair values of the various derivatives. A distinction is made depending on whether these are part of an effective hedging relationship as set out in IFRS 9 (fair value hedge, cash flow hedge, net investment hedge) or not. Other derivatives can also be embedded, i.e., a component of a composite instrument that contains a non-derivative host contract. The following table also includes derivative financial liabilities directly associated with non-current assets and disposal groups held for sale.

millions of €

 

Net carrying amounts Dec. 31, 2018

Net carrying amounts Dec. 31, 2017

ASSETS

 

 

Interest rate swaps

 

 

Without a hedging relationship

121

83

In connection with fair value hedges

264

172

In connection with cash flow hedges

0

0

Currency forwards/currency swaps

 

 

Without a hedging relationship

24

49

In connection with cash flow hedges

2

37

Cross-currency swaps

 

 

Without a hedging relationship

339

619

In connection with fair value hedges

4

0

In connection with cash flow hedges

3

5

Other derivatives in connection with cash flow hedges

0

0

Other derivatives without a hedging relationship

2

1

Embedded derivatives

112

351

LIABILITIES

 

 

Interest rate swaps

 

 

Without a hedging relationship

31

65

In connection with fair value hedges

128

114

In connection with cash flow hedges

391

0

Currency forwards/currency swaps

 

 

Without a hedging relationship

36

59

In connection with cash flow hedges

3

3

In connection with net investment hedges

0

0

Cross-currency swaps

 

 

Without a hedging relationship

112

154

In connection with fair value hedges

221

328

In connection with cash flow hedges

91

164

Other derivatives in connection with cash flow hedges

0

0

Other derivatives without a hedging relationship

12

3

Embedded derivatives

52

56

Derivative financial liabilities directly associated with non-current assets and disposal groups held for sale (without a hedging relationship)

0

0

Transfer of financial assets

Factoring transactions with substantially all risks and rewards being transferred

Deutsche Telekom is party to several factoring agreements under which it sells current trade receivables on a revolving basis; under these agreements, Deutsche Telekom has the right to decide on a case-by-case basis whether and to what extent the revolving nominal volume will be used. Sales exceeding this amount must be agreed on a case-by-case basis. The risks relevant for the risk assessment with respect to the receivables sold are the credit risk and the late-payment risk. If the credit risk alone represents substantially all the risks and rewards of ownership of the receivables, it is transferred to the buyer of the receivables in full in return for payment of a fixed purchase price discount and the late-payment risk continues to be borne in full by Deutsche Telekom. If both types of risk together represent substantially all the risks and rewards of ownership of the receivables, they are transferred to the buyer of the receivables in full in return for payment of a fixed purchase price discount. Losses relating to certain receivables are reimbursed up to a maximum amount under a credit insurance policy, which reduces credit risk. The receivables sold until the reporting date were derecognized in full. At the derecognition date, the fixed purchase price discount and the fair value of the expected loss resulting from the retained risks are expensed. The expected loss resulting from the retained risks recognized under financial liabilities represents Deutsche Telekom’s entire continuing involvement. Deutsche Telekom continues to perform receivables management against payment for the receivables sold. Please refer to the table on this page for the disclosures on the continuing involvement resulting from the receivables sold.

Factoring transactions involving the splitting of significant risks and rewards as well as the transfer of control

There are also revolving factoring transactions in place under which banks are required to purchase trade receivables from both charges already due and charges from sales of handsets payable over a period of up to two years. Deutsche Telekom has the right to decide on a case-by-case basis whether the revolving nominal volume will be used and to what extent. Sales exceeding this amount must be agreed on a case-by-case basis. In these arrangements, the purchase price up to a contractually agreed amount will be paid out immediately upon sale; remaining portions of the purchase price will only be paid to the extent that the volume of receivables sold decreases further accordingly. The risks relevant for the risk assessment with respect to the receivables sold are the credit risk and the late-payment risk. Deutsche Telekom bears credit risk-related losses from the various tranches up to a certain amount in each case; the other credit risk-related losses are borne by the banks. The existing credit insurance policy reimburses losses relating to certain receivables to a maximum amount and thus reduces the exposure to credit loss. The late-payment risk is borne largely by Deutsche Telekom. Due to the allocation of the material risks between Deutsche Telekom and the banks, substantially all the risks and rewards of ownership of the receivables were neither transferred nor retained.

Control of the receivables sold was transferred to the banks because these have the practical ability to resell the receivables. The banks have the right to sell back all overdue receivables to Deutsche Telekom. For some of the transactions, the buy-back purchase price corresponds to the nominal amount and is payable in the month following the buy-back. In other transactions, the purchase price equals the actual proceeds from collection or disposal and is payable in the month after Deutsche Telekom receives these proceeds from collection or disposal. Such buy-backs would not affect the allocation of the credit risk-related losses in any way, not even in the event of buy-back at nominal amount, as such losses would be passed back to the bank in line with the agreed risk allocation. All receivables sold have been derecognized. At the derecognition date, the fair value of the expected losses is expensed as financial liabilities. Please refer to the table on this page for the disclosures on the continuing involvement resulting from the receivables sold. One transaction expired as scheduled in the reporting period.

Factoring transactions involving the splitting of significant risks and rewards with control remaining at Deutsche Telekom

In addition, there are several factoring agreements in place under which Deutsche Telekom sells – on a revolving basis – trade receivables from consumers and business customers relating to both charges already due and charges from sales of handsets payable over a period of up to two years.

In two transactions, subsidiaries of Deutsche Telekom sell receivables to structured entities that are also subsidiaries of Deutsche Telekom and were established for the sole purpose of these factoring agreements. The required funding is provided to these structured entities in the context of Deutsche Telekom’s general Group financing. These structured entities have no assets and liabilities other than those resulting from the purchase and sale of the receivables under factoring agreements. They resell the receivables to a second structured entity in each case. Deutsche Telekom does not consolidate the two second structured entities because it has no control over these entities’ relevant activities. In one of the transactions, the second structured entity resells the ownership interests in the receivables to two banks and a third structured entity on a pro-rata basis. Deutsche Telekom does not consolidate this third structured entity either because it likewise does not control this entity’s relevant activities. The structured entities not consolidated by Deutsche Telekom are financed by the external buyers of the receivables. In the other transaction, the second structured entity transfers the legal role of creditor for the receivables to a bank that performs this role on behalf of the investors who have beneficial ownership of the receivables (administrative agent). These investors are a bank and two other structured entities. Deutsche Telekom does not consolidate these other structured entities either because it likewise has no control over these entities’ relevant activities. The two other structured entities are financed through the issue of commercial paper to third parties outside the Group or, alternatively, through a credit facility provided by a bank.

In a third transaction, receivables are sold directly to a structured entity. This structured entity holds the receivables and allocates the risks and rewards resulting from these to Deutsche Telekom and a bank on the basis of contractual arrangements. It is financed through the issue of commercial paper to third parties outside the Group or, alternatively, through a credit facility provided by a bank. Deutsche Telekom does not consolidate the structured entity because it does not control the relevant activities.

The receivables being sold are selected from the relevant portfolios, either in an automated process in compliance with the eligibility criteria set out in the receivables purchase agreement or based on the decision of the relevant structured entity taking an obligatory minimum volume into account. The increase in the contractual maximum volume compared with the previous year results from the possibility to sell additional credit classes in a transaction at otherwise unchanged conditions. Receivables are sold on a daily basis and billed on a monthly basis. The purchase price up to a specific amount will be paid out immediately upon sale; remaining portions of the purchase price will only be paid to the extent that the volume of receivables sold in the relevant portfolio decreases further accordingly or the characteristics of the receivables change. In all transactions, Deutsche Telekom is obligated to buy back aged receivables and receivables for which write-off is imminent at nominal value. Such buy-backs would not affect the allocation of the credit risk-related losses in any way, as the latter would be passed back to the buyers in line with the agreed risk allocation. The cash flows resulting from the buy-backs normally occur in the month following the buy-back. None of the structured entities has business activities other than the purchase or sale of trade receivables or other investments. In none of the transactions is Deutsche Telekom exposed to risks other than the credit risk and late-payment risk resulting from the sold receivables agreed in the respective agreement.

In other transactions, receivables are sold directly to buyers outside the Group without the involvement of structured entities. If more receivables are purchased in individual portfolios, the purchase price payment is deferred until the maximum program volume decreases further accordingly. In all those transactions, Deutsche Telekom has the right to decide whether receivables are sold and in which volume. In individual portfolios, receivables for which a write-off is imminent are sold back to Deutsche Telekom. Here the purchase price corresponds to the actual proceeds from collection or disposal and is payable after Deutsche Telekom receives these proceeds from collection or disposal. These buy-backs would affect neither the allocation of the credit risk-related losses nor Deutsche Telekom’s liquidity situation. In a portfolio, the existing credit insurance reimburses losses relating to certain receivables to a specific maximum amount and thus reduces the exposure to loss.

The risks relevant for the risk assessment with respect to the sold receivables are based on the credit risk and the late-payment risk. Deutsche Telekom bears certain portions of the credit risk in the individual transactions. The other credit risk-related losses are borne by the respective buyers. The late-payment risk in all transactions continues to be borne in full by Deutsche Telekom. Substantially all the risks and rewards of ownership of the receivables were neither transferred nor retained (allocation of the material risks and rewards between Deutsche Telekom and the buyers). Deutsche Telekom continues to perform servicing for the receivables sold. Under the factoring agreements in which structured entities are engaged, buyers have the unilateral right to transfer the servicing to third parties for no specific reason. Although Deutsche Telekom is not authorized to use the receivables sold other than in its capacity as servicer, it retains control over the receivables sold because the buyers and the structured entities do not have the practical ability to resell the purchased receivables. At the time the receivables are sold, the fair value of the expected losses is expensed.

Expected future payments are presented as a component of the associated liability. In transactions with structured entities, certain portions of the purchase price are initially held back and, depending on the amount of the actual defaults, are only paid to Deutsche Telekom at a later date. To the extent that such portions of the purchase price are expected to be received in the future, they are recognized at fair value. Deutsche Telekom continues to recognize the trade receivables sold to the extent of its continuing involvement, i.e., in the maximum amount with which it is still liable for the credit risk and late-payment risk inherent in the receivables sold, and recognizes a corresponding associated liability presented in liabilities to banks. The receivables and the associated liability are then derecognized in the extent to which Deutsche Telekom’s continuing involvement is reduced (particularly when payment is made by the customer). The carrying amount of the receivables is subsequently reduced by the extent to which the actual losses to be borne by Deutsche Telekom resulting from the credit risk and the late-payment risk exceed the losses initially expected. This amount is recognized as an expense.

Transfer of financial assets
millions of €

 

Transfer of substan­tially all risks and rewards

Allo­cation of substan­tially all risks and rewards

 

 

 

 

Transfer of control

Retention of control

 

 

 

 

 

Partial transfer of the credit risk and full retention of the late-payment risk

 

 

Full transfer of the credit and late-payment risk

Full transfer of the credit risk and full retention of the late-payment risk

Partial transfer of the credit risk and retention of most of the late-payment risk

With the involve­ment of struc­tured entities

Without the involve­ment of struc­tured entities

Total

End of contract terms

2020–2022

2022

2019

2019–2023

2019–2022

 

Contractual maximum volume

197

250

620

4,734

925

6,726

Purchase prices to be paid immediately

197

250

390

2,115

925

3,877

Volume of receivables sold as of the reporting date

133

285

393

2,949

904

4,664

Scope of volume of receivables sold in the reporting year

62–147

144–285

92–420

1,708–2,161

881–1,120

0

Provision for receivables management

0

2

0

0

4

6

CONTINUING INVOLVEMENT

 

 

 

 

 

 

Maximum credit risk (before credit insurance)

0

0

87

584

46

717

Credit insurance

33

0

150

0

17

200

Maximum late-payment risk

0

1

5

75

3

84

Carrying amount of the continuing involvement (asset side)

0

0

0

659

49

708

Carrying amount of the associated liability

0

0

1

681

80

762

Fair value of the associated liability

0

0

1

22

31

54

BUY-BACK AGREEMENTS

 

 

 

 

 

 

Nominal value of receivables that can be bought back at the nominal amount

0

0

379

2,822

0

3,201

Nominal value of receivables that can be bought back at the collected amount

0

0

15

127

814

956

PURCHASE PRICE DISCOUNTS RECOGNIZED IN PROFIT OR LOSS, PROGRAM FEES, AND PRO-RATA LOSS ALLOCATIONS

 

 

 

 

 

 

Current reporting year

1

37

8

187

53

286

Cumulative since commencement of the agreement

3

206

68

824

290

1,391

Roaming
Refers to the use of a communication device or just a subscriber identity in a visited network rather than one’s home network. This requires the operators of both networks to have reached a roaming agreement and switched the necessary signaling and data connections between their networks. Roaming comes into play when cell phones and smartphones are used across national boundaries.